1stdibs.com Inc. logo

1stdibs.com Inc.

DIBS | NASDAQ
Chart Builder DCF Calculator
$4.09
+$0.02 (+0.49%)
Sep 22, 2026, 1:38 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-3.2M -2.17M -1.04M -3.51M -4.31M -4.81M -5.21M -5.68M -4.44M -3.3M -2.94M -3.31M -8.32M -8.13M -6.86M -9.03M -289K -6.36M -8.09M -6.59M -4.13M -2.16M
Depreciation & Amortization
755K 1.35M 1.28M 1.36M 1.33M 1.32M 1.44M 1.38M 1.33M 1.26M 1.14M 1.1M 1.07M 1.57M 1.17M 1.35M 1.39M 1.34M 713K 765K 799K 835K
Stock-Based Compensation
5.99M 2.99M 3.22M 3.25M 3.54M 4.05M 3.77M 3.9M 4.02M 3.09M 3.02M 2.98M 3.25M 3.11M 3.55M 3.15M 3.16M 1.35M 1.01M 789K 769K 273K
Other Working Capital
-8.82M 903K 2.92M -3.24M -4.16M -501K -476K -642K -2.49M -40K -3.88M -752K -3.55M 991K 3K 3.55M -6.56M -1.24M 1.98M 2.54M -7.13M 6.08M
Other Non-Cash Items
2.89M 774K -4.32M 136K -230K 209K 2.29M -281K -413K -299K -1.04M 254K -708K -41K 259K 351K -9.44M 432K 103K 221K 561K 244K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -971K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-10.15M -1.88M 5.13M -2.7M -5.48M -873K 517K 678K -3.14M -3.81M -2.26M -2.27M -1.76M 699K -3.63M 107K -6.94M -2.98M 7.38M -2.33M -2.52M 6.95M
Operating Cash Flow
-3.7M 1.06M 4.27M -1.47M -5.14M -96K 2.8M -3K -2.64M -3.06M -2.08M -2.21M -6.47M -2.8M -5.5M -4.07M -12.12M -6.23M 1.12M -7.14M -4.52M 6.14M
Capital Expenditures
-529K -232K -655K -228K -36K -47K -251K -320K -704K -647K -512K -401K -491K -390K -192K -560K -452K -760K -541K -612K -585K -501K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 359K n/a n/a n/a n/a 14.61M n/a n/a n/a n/a n/a
Purchase of Investments
-20.78M -15.04M -13.26M -19.43M -8.5M -23.98M -17.5M -17.36M -22.02M -29.49M -24.62M -56.06M -48.04M -62.37M n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
43.85M 22.04M 14.66M 18.01M 17.75M 21.04M 24.73M 17.71M 36.27M 31.58M 34.5M 47.15M 11M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a 569K -203K -94K -272K -8K 13K -49K -451K -489K -359K -486K -370K 12K -525K -3K -755K -522K -580K -565K -473K
Investing Cash Flow
22.54M 6.77M 1.32M -1.65M 9.12M -3.27M 6.97M 42K 13.85M 1.44M 9.37M -9.31M -37.53M -62.76M -180K -561K 14.16M -774K -558K -625K -585K -501K
Debt Repayment
n/a n/a -4.14M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-20.73M -9.15M -1.57M n/a -715K -1.79M -4.99M -877K -19.21M -2.67M -2.06M -1.31M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-2.06M -1.16M 2.35M -649K n/a -618K -562K -1.21M -1.89M 703K -333K 43K 4K 31K n/a 309K n/a 220K 500K -1.13M 121.86M -1.18M
Financial Cash Flow
-22.75M -10.3M -2.61M -649K -715K -2.41M -5.55M -2.09M -21.1M -1.97M -2.4M -1.27M 4K 31K 487K 309K 1.02M 220K 500K -1.13M 121.86M -1.18M
Net Cash Flow
-4M -2.56M 2.95M -3.82M 3.47M -5.65M 3.96M -1.77M -9.9M -3.65M 5.2M -12.97M -43.88M -65.42M -4.79M -4.7M 2.84M -6.87M 1.13M -8.99M 116.75M 4.47M
Free Cash Flow
-4.23M 827K 3.62M -1.7M -5.18M -143K 2.55M -323K -3.35M -3.71M -2.59M -2.61M -6.96M -3.19M -5.7M -4.63M -12.57M -6.99M 576K -7.75M -5.11M 5.64M
Adj. Free Cash Flow
-10.22M -2.16M 399K -4.94M -8.72M -4.19M -1.22M -4.23M -7.36M -6.8M -5.62M -5.59M -10.21M -6.3M -9.25M -7.78M -15.73M -8.33M -432K -8.54M -5.88M 5.37M
Maintenance CapEx
-529K -232K -619.52K -87.87K -36K n/a n/a -228.91K -476.89K -647K -512K -401K -491K -390K -192K -560K -452K -626.17K -316.72K -273.97K -176.44K n/a
Growth CapEx
n/a n/a -35.48K -140.13K n/a -47K -251K -91.09K -227.11K n/a n/a n/a n/a n/a n/a n/a n/a -133.84K -224.28K -338.03K -408.56K -501K
Owner Earnings
-4.23M 827K 3.65M -1.56M -5.18M -96K 2.8M -231.91K -3.12M -3.71M -2.59M -2.61M -6.96M -3.19M -5.7M -4.63M -12.57M -6.85M 800.28K -7.41M -4.7M 6.14M

© 2026 bestshares.com. All rights reserved.