DHT  Inc. logo

DHT Inc.

DHT | NYSE
Chart Builder DCF Calculator
$22.45
-$0.82 (-3.52%)
At close: Sep 21, 2026, 4:00 PM ET
$22.35
-$0.10 (-0.43%)
After-hours: Sep 21, 2026, 7:07 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 28, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
473.74M 331.43M 210.95M 199.82M 190.21M 178.52M 181.54M 161.97M 157.75M 170.46M 161.43M 188.09M 164.58M 117.48M 62.18M -2.74M -31.23M -40.38M -11.52M -994K 70.71M 205.73M
Depreciation & Amortization
106.36M 104.75M 106.37M 107.63M 109.8M 111.54M 112.52M 112.74M 112.93M 112.15M 109.63M 108.84M 110.71M 115.93M 123.25M 128.31M 129.85M 130.52M 129.47M 128.74M 128.13M 125.91M
Stock-Based Compensation
2.61M 2.2M 3.06M 4.45M 5.35M 5.15M 4.29M 3.55M 3.36M 3.33M 3.23M 2.58M 2.44M 2.36M 1.47M 2.25M 1.68M 1.68M 3.56M 3.76M 3.76M 4.75M
Other Working Capital
-4.81M 7.65M 4.54M 9.41M 12.26M 8.34M 6.48M -3.72M -3.78M -3.05M -12.89M -6.81M -11.12M -15.67M -10.51M -17.33M -13.17M -8.52M -18.49M -50.55M -40.43M -30.12M
Other Non-Cash Items
-76.69M -92.14M -48.67M -75.02M -60.21M -43.05M -23.21M 79.18M 79.25M 88.45M 88.32M 11.53M 2.16M -24.59M -30.7M -30.32M -24.35M -20.26M -18.08M -18.16M -11.12M 3.5M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -76.38M -76.38M -76.38M -76.38M -1K n/a n/a n/a -4.75M -4.75M -4.75M -4.75M 4.89M 4.89M 4.89M
Change in Working Capital
-53.88M -30.05M 4.94M 32.58M 43.57M 35.84M 23.51M -5.92M -26.19M -43.18M -34.81M -11.64M -30.74M -22.68M -28.43M -36.34M -23.39M -11.38M -38.12M 4.77M 61.06M 65.3M
Operating Cash Flow
452.14M 316.18M 276.65M 269.47M 288.72M 288M 298.65M 275.14M 250.71M 254.82M 251.41M 299.4M 249.16M 188.51M 127.78M 56.42M 47.8M 55.41M 60.56M 123.01M 257.42M 410.08M
Capital Expenditures
-416.4M -447.12M -309.94M -117.27M -106.58M -118.97M -97.03M -86.24M -151.38M -117.25M -128.23M -126.9M -36.26M -22.67M -10.15M -23.43M -22.99M -35.81M -174.61M -171.85M -173.3M -165.61M
Cash Acquisitions
50.09M 94.9M 94.9M 94.9M 44.81M n/a n/a n/a n/a n/a n/a -769K -769K 7.5M 7.5M 8.26M 37.85M 29.59M 29.59M 29.59M n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2K 2K n/a n/a -2K -2K n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3.26M 3.26M 3.26M 3.26M 2K 2K 2K n/a n/a n/a n/a n/a
Other Investing Acitivies
101.01M 107.14M 48.62M 48.62M 48.62M 42.49M -1K 3.26M 3.26M 3.26M 3.26M -1K 36.99M 113.17M 113.17M 114.2M 77.21M 58.51M 58.51M 58.31M 58.31M 836K
Investing Cash Flow
-265.3M -245.07M -166.42M 26.26M -13.14M -76.48M -97.03M -82.99M -148.13M -113.99M -121.72M -124.41M 3.22M 101.25M 110.52M 99.03M 92.07M 52.29M -86.51M -83.95M -114.99M -164.78M
Debt Repayment
130.03M 139.46M 16.61M -142.38M -115.56M -36.97M -22.98M -32.73M 22.52M -2.49M 28.1M 10.87M -100.91M -131.63M -132.18M -109.3M -46.82M -53.72M 72.53M 32.73M -73.63M -90.67M
Common Stock Repurchased
n/a n/a n/a -13.2M -13.2M -13.2M -13.2M n/a -9.94M -18.81M -18.81M -18.81M -17.69M -24.76M -24.76M -27.73M -25.64M -32.18M -32.18M -29.21M -22.47M n/a
Dividend Paid
-236.63M -157.65M -118.91M -125.49M -130.5M -153.19M -161.4M -156.46M -169.53M -160.23M -186.67M -162.59M -112.44M -78.28M -19.68M -16.51M -13.35M -16.85M -22.08M -52.91M -131.54M -176.21M
Other Financial Acitivies
-1.04M -7.18M -7.19M -6.85M -6.48M -692K -339K -3.6M -3.6M -3.64M -3.64M 3.27M 3.27M 3.43M 3.27M -376K -530K -307K -306K -303K -275K -277K
Financial Cash Flow
-107.64M -25.37M -109.49M -287.92M -265.74M -204.04M -197.91M -192.79M -160.54M -185.17M -181.02M -167.26M -227.77M -231.24M -173.34M -153.91M -86.34M -103.05M 17.97M -49.69M -227.92M -267.15M
Net Cash Flow
79.02M 45.74M 891K 7.42M 10.02M 7.43M 3.41M -91K -58.01M -44.47M -51.21M 8.21M 24.87M 58.93M 65.29M 1.23M 53.54M 4.65M -7.98M -10.63M -85.48M -21.85M
Free Cash Flow
35.73M -130.94M -33.29M 152.2M 182.14M 169.03M 201.62M 188.89M 99.33M 137.58M 123.18M 172.5M 212.9M 165.85M 117.63M 32.99M 24.82M 19.6M -114.04M -48.83M 84.13M 244.46M
Adj. Free Cash Flow
33.12M -133.14M -36.35M 147.75M 176.79M 163.88M 197.33M 185.34M 95.97M 134.24M 119.94M 169.92M 210.46M 163.48M 116.16M 30.73M 23.14M 17.93M -117.61M -52.59M 80.36M 239.72M
Maintenance CapEx
-245.26M -275.97M -276.14M -117.27M -78.68M -91.08M -65.26M -54.47M -78.92M -26.65M -26.65M -24.45M n/a n/a -2.34M -16.5M -18.44M -35.81M -174.61M -171.85M -169.9M -152.54M
Growth CapEx
-171.14M -171.14M -33.8M n/a -27.89M -27.89M -31.77M -31.77M -72.46M -90.59M -101.58M -102.45M -36.26M -22.67M -7.8M -6.93M -4.55M n/a n/a n/a -3.39M -13.08M
Owner Earnings
206.87M 40.2M 509.82K 152.2M 210.04M 196.92M 233.39M 220.66M 171.79M 228.17M 224.76M 274.95M 249.16M 188.51M 125.43M 39.92M 29.36M 19.6M -114.04M -48.83M 87.52M 257.54M

© 2026 bestshares.com. All rights reserved.