DHT  Inc. logo

DHT Inc.

DHT | NYSE
Chart Builder DCF Calculator
$22.45
-$0.82 (-3.52%)
At close: Sep 21, 2026, 4:00 PM ET
$22.35
-$0.10 (-0.43%)
After-hours: Sep 21, 2026, 7:07 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 28, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
198.34M 164.53M 66.07M 44.8M 56.03M 44.05M 54.94M 35.19M 44.35M 47.07M 35.36M 30.97M 57.06M 38.04M 62.03M 7.46M 9.96M -17.26M -2.9M -21.04M 803K 11.61M
Depreciation & Amortization
27.75M 25.65M 26.99M 25.97M 26.14M 27.27M 28.25M 28.14M 27.88M 28.25M 28.48M 28.33M 27.1M 25.73M 27.69M 30.2M 32.32M 33.05M 32.75M 31.73M 32.99M 32M
Stock-Based Compensation
1.62M 989K n/a n/a 1.21M 1.85M 1.39M 903K 1.01M 991K 650K 716K 976K 891K n/a 575K 896K n/a 783K n/a 892K 1.89M
Other Working Capital
-8.92M 6.15M 1.21M -3.25M 3.54M 3.04M 6.08M -396K -390K 1.18M -4.11M -456K 340K -8.66M 1.96M -4.76M -4.21M -3.5M -4.86M -601K 440K -13.47M
Other Non-Cash Items
-891K -62.59M 1.02M -14.22M -16.35M -19.12M -25.33M 594K 813K 715K 77.06M 663K 10.02M 588K 259K -8.7M -16.73M -5.52M 640K -2.73M -12.65M -3.34M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -76.38M -1K n/a n/a n/a n/a n/a n/a -4.75M n/a n/a n/a
Change in Working Capital
-7.29M -29.83M -21.11M 4.34M 16.55M 5.17M 6.53M 15.32M 8.82M -7.16M -22.89M -4.95M -8.18M 1.21M 283K -24.05M -119K -4.55M -7.63M -11.1M 11.89M -31.29M
Operating Cash Flow
219.54M 98.74M 72.97M 60.89M 83.58M 59.21M 65.79M 80.14M 82.86M 69.87M 42.27M 55.72M 86.97M 66.46M 90.26M 5.48M 26.32M 5.72M 18.9M -3.13M 33.93M 10.87M
Capital Expenditures
-9.17M -162.99M -205.67M -38.58M -39.88M -25.81M -12.99M -27.89M -52.27M -3.88M -2.2M -93.03M -18.14M -14.86M -871K -2.39M -4.55M -2.34M -14.16M -1.94M -17.37M -141.14M
Cash Acquisitions
n/a n/a n/a 50.09M 44.81M n/a n/a n/a n/a n/a n/a n/a n/a n/a -769K n/a 8.27M n/a -1K 29.59M n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2K n/a -2K n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3.26M n/a n/a 2K n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a 101.01M 1K -1K 6.13M 42.49M n/a n/a -1K n/a 3.26M n/a n/a -1K n/a 36.99M 76.18M -1K 1.03M n/a 57.48M n/a
Investing Cash Flow
-9.17M -61.98M -205.67M 11.51M 11.06M 16.68M -12.99M -27.89M -52.27M -3.88M 1.05M -93.03M -18.14M -11.61M -1.64M 34.6M 79.9M -2.34M -13.13M 27.65M 40.11M -141.14M
Debt Repayment
-71.86M 76.9M 159.79M -34.8M -62.43M -45.95M 805K -7.98M 16.16M -31.97M -8.95M 47.27M -8.85M -1.37M -26.18M -64.51M -39.57M -1.93M -3.29M -2.03M -46.47M 124.32M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a -13.2M n/a n/a n/a n/a -9.94M -8.87M n/a 1K -8.82M -15.93M n/a -2.97M -6.74M -22.47M n/a
Dividend Paid
-103.07M -66.03M -28.94M -38.59M -24.09M -27.29M -35.52M -43.6M -46.79M -35.49M -30.59M -56.66M -37.49M -61.94M -6.51M -6.51M -3.34M -3.33M -3.33M -3.35M -6.84M -8.56M
Other Financial Acitivies
n/a -340K -338K -365K -6.13M -353K 1K n/a -340K n/a -3.26M 1K -383K 1K 3.65M n/a -222K -153K -1K -154K 1K -152K
Financial Cash Flow
-174.93M 10.53M 130.51M -73.76M -92.66M -73.59M -47.91M -51.57M -30.96M -67.46M -42.79M -19.33M -55.59M -63.31M -29.04M -79.84M -59.06M -5.41M -9.6M -12.27M -75.77M 115.61M
Net Cash Flow
35.44M 47.21M -2.22M -1.41M 2.15M 2.37M 4.31M 1.19M -434K -1.66M 818K -56.73M 13.1M -8.4M 60.24M -40.07M 47.15M -2.03M -3.82M 12.24M -1.74M -14.66M
Free Cash Flow
210.37M -64.25M -132.7M 22.31M 43.7M 33.4M 52.79M 52.25M 30.59M 65.99M 40.07M -37.31M 68.83M 51.59M 89.39M 3.09M 21.77M 3.38M 4.74M -5.08M 16.56M -130.27M
Adj. Free Cash Flow
208.75M -65.24M -132.7M 22.31M 42.49M 31.55M 51.4M 51.35M 29.58M 65M 39.42M -38.03M 67.85M 50.7M 89.39M 2.52M 20.88M 3.38M 3.96M -5.08M 15.67M -132.16M
Maintenance CapEx
-9.17M -25.65M -171.87M -38.58M -39.88M -25.81M -12.99M n/a -52.27M n/a -2.2M -24.45M n/a n/a n/a n/a n/a -2.34M -14.16M -1.94M -17.37M -141.14M
Growth CapEx
n/a -137.34M -33.8M n/a n/a n/a n/a -27.89M n/a -3.88M n/a -68.58M -18.14M -14.86M -871K -2.39M -4.55M n/a n/a n/a n/a n/a
Owner Earnings
210.37M 73.09M -98.9M 22.31M 43.7M 33.4M 52.79M 80.14M 30.59M 69.87M 40.07M 31.27M 86.97M 66.46M 90.26M 5.48M 26.32M 3.38M 4.74M -5.08M 16.56M -130.27M

© 2026 bestshares.com. All rights reserved.