Danaher Corporation logo

Danaher Corporation

DHR | NYSE
Chart Builder DCF Calculator
$215.75
+$3.94 (+1.86%)
At close: Sep 21, 2026, 4:00 PM ET
$215.84
+$0.09 (+0.04%)
After-hours: Sep 21, 2026, 5:55 PM ET
TTM
Period Ending
Q2 2026
Jun 25, 2026
Q1 2026
Mar 26, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 25, 2025
Q2 2025
Jun 26, 2025
Q1 2025
Mar 27, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 26, 2024
Q2 2024
Jun 27, 2024
Q1 2024
Mar 28, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 28, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jul 1, 2021
Q1 2021
Apr 1, 2021
Net Income
4B 3.69B 3.61B 3.5B 3.41B 3.77B 3.9B 3.35B 3.47B 3.67B 4.03B 5.73B 6.36B 6.93B 7.21B 6.77B 6.35B 6.37B 6.35B 5.8B 5.52B 4.75B
Depreciation & Amortization
2.43B 2.38B 2.35B 2.42B 2.39B 2.36B 2.35B 2.25B 2.19B 2.15B 2.12B 2.2B 2.2B 2.21B 2.22B 2.24B 2.26B 2.23B 2.17B 2.09B 2.03B 1.98B
Stock-Based Compensation
380M 378M 381M 292M 293M 289M 288M 257M 252M 261M 271M 311M 321M 326M 336M 329M 292M 244M 218M 208.9M 201.9M 195.9M
Other Working Capital
170M -220M -445M -568M -661M -579M -695M -866M -1.08B -869M -751M -928M -802M -880M -561M -134M -202M 126M -94M 375M 547.1M 729.1M
Other Non-Cash Items
251M 884M 1.23B 795M 798M 381M 347M 2.25B 2.4B 2.41B 2.33B 960M 753M 784M 830M 453M 820M 609M 512M -233.6M -247.4M -589M
Deferred Income Tax
-440M -440M -440M n/a n/a n/a n/a -1.2B -1.2B -1.2B -1.2B -559M -559M -559M -559M -229M -229M -229M -229M 518M 518M 518M
Change in Working Capital
10M -454M -710M -691M -723M -544M -198M -614M -666M -333M -393M -558M -662M -1.21B -1.52B -1.25B -1.16B -770M -658M -135.7M -89.5M 403.1M
Operating Cash Flow
6.64B 6.44B 6.42B 6.32B 6.17B 6.25B 6.69B 6.29B 6.45B 6.96B 7.16B 8.09B 8.42B 8.5B 8.52B 8.31B 8.34B 8.46B 8.36B 8.25B 7.94B 7.26B
Capital Expenditures
-1.17B -1.15B -1.16B -1.3B -1.31B -1.35B -1.39B -1.28B -1.35B -1.4B -1.38B -1.31B -1.22B -1.18B -1.15B -1.24B -1.28B -1.29B -1.29B -1.19B -1.06B -909M
Cash Acquisitions
-9.84B 4M 13M -20M -522M -537M -546M -6.12B -5.62B -5.6B -5.56B -283M -514M -578M -637M -637M -9.97B -10.56B -10.94B -10.75B -1.26B 196.5M
Purchase of Investments
-176M -161M -159M -222M -254M -296M -331M -208M -155M -182M -172M -321M -339M -292M -523M -504M -710M -788M -934M -911.1M -766.2M -724.7M
Sales Maturities Of Investments
235M 240M 245M 14M 254M 249M 253M 279M 66M 69M 61M 304M 276M 387M 403M 154M 201M 100M 126M 117M 222.9M -508.3M
Other Investing Acitivies
-139M -138M -139M 23M 29M 28M 35M 26M 24M 16M -27M -270M -267M -375M -325M -67M -64M 43M 50M 49.5M -109.5M 581.5M
Investing Cash Flow
-11.09B -1.2B -1.2B -1.51B -1.8B -1.9B -1.98B -7.3B -7.03B -7.1B -7.08B -1.88B -2.07B -2.04B -2.23B -2.3B -11.83B -12.5B -12.99B -12.69B -2.97B -1.36B
Debt Repayment
8.79B 308M n/a -218M -707M -1.74B -1.67B -5.2B -2.58B -1.55B -1.63B 1.89B -761M -1.7B -1.69B -2.14B 1.4B 2.35B 2.06B 1.97B -2.73B -6.94B
Common Stock Repurchased
-2.9B -2.02B -3.09B -3.87B -2.53B -7.06B -5.98B -5.17B -4.53B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-964M -910M -878M -847M -814M -785M -768M -773M -776M -794M -821M -824M -829M -831M -818M -806M -793M -764M -742M -720.6M -691.6M -645.6M
Other Financial Acitivies
957M 961M 1.01B -1.18B -234M -230M -274M 2.04B 2.09B 2.1B 2.11B -68M -66M -22M -49M -134M -145M -159M -100M -26.3M -2.3M 1.65B
Financial Cash Flow
5.86B -1.66B -2.96B -5.92B -4.04B -9.51B -8.39B -8.94B -5.65B -144M -273M 1.07B -1.61B -2.56B -2.57B -3.09B 449M 1.47B 1.3B 1.3B -3.33B -4.08B
Net Cash Flow
2.05B 4.37B 3.19B -452M 583M -5.04B -3.79B -9.65B -6.2B -348M -131M 7.13B 4.59B 3.66B 3.41B 2.6B -3.34B -2.61B -3.45B -3.14B 1.78B 1.96B
Free Cash Flow
5.47B 5.29B 5.26B 5.02B 4.86B 4.9B 5.3B 5.01B 5.1B 5.56B 5.78B 6.78B 7.2B 7.32B 7.37B 7.07B 7.05B 7.16B 7.06B 7.06B 6.88B 6.35B
Adj. Free Cash Flow
5.09B 4.91B 4.88B 4.73B 4.57B 4.61B 5.01B 4.75B 4.85B 5.3B 5.51B 6.47B 6.88B 7B 7.03B 6.74B 6.76B 6.92B 6.85B 6.85B 6.67B 6.16B
Maintenance CapEx
-1.05B -992.22M -1B -1.18B -1.21B -1.29B -1.33B -1.24B -1.35B -1.4B -1.38B -1.31B -1.15B -1.02B -864.68M -737.19M -635.74M -427.64M -310.35M -143.88M -37.72M -63.36M
Growth CapEx
-115.58M -155.78M -155.78M -118.58M -98.55M -58.35M -58.35M -33.07M n/a n/a n/a n/a -69.39M -154.61M -287.32M -505.81M -648.26M -865.36M -983.65M -1.05B -1.02B -845.64M
Owner Earnings
5.58B 5.45B 5.42B 5.14B 4.96B 4.96B 5.35B 5.04B 5.1B 5.56B 5.78B 6.78B 7.27B 7.48B 7.65B 7.57B 7.7B 8.03B 8.05B 8.1B 7.9B 7.2B

© 2026 bestshares.com. All rights reserved.