Diageo logo

Diageo

DGEAF | OTC
Chart Builder DCF Calculator
$21.64
-$0.29 (-1.30%)
Sep 22, 2026, 1:06 PM ET · Market open

Market Data

Market Cap
$48.76B
Enterprise Value
$70.51B
Beta
0.31
Average Volume
N/A
Shares Outstanding (Diluted)
2.23B
Shares Change YoY
-1.46%
Institutional Ownership
N/A
Exchange
N/A
ISIN
N/A

Price Performance

Price Change 1M
-9.9%
Price Change 3M
7.0%
Price Change 6M
17.1%
Price Change YTD
1.4%
Price Change 1Y
-9.7%
Price Change 3Y
-44.1%
Price Change 5Y
-54.3%
1M CAGR (ann.)
-10.7%
1Y CAGR (ann.)
-6.5%
5Y CAGR (ann.)
-13.0%
All-Time CAGR
4.2%

Valuation

PE Ratio
15.96
Forward PE
13.11
PEG Ratio
-1.05
Forward PEG
4.30
PS Ratio
1.86
Forward PS
2.60
PB Ratio
4.40
P/FCF Ratio
14.01
P/Adj. FCF Ratio
14.01
P/OCF Ratio
8.59
EV/Sales
3.48
EV/EBIT
15.19
EV/EBITDA
11.09
EV/FCF
26.26
Earnings Yield
6.5%
FCF Yield
7.3%
Adj. FCF Yield
7.3%

Financial Health

Net Debt
£21.1B
Total Debt
£24.4B
Cash & Short-Term Investments
£2.65B
Total Assets
£49.32B
Current Ratio
1.60
Quick Ratio
0.62
Debt / Equity Ratio
2.03
Debt / EBITDA
3.84
Debt / FCF
9.09
OCF / Debt
0.18
Interest Coverage
5.28
Altman Z-Score
1.98
Piotroski F-Score
7

Margins & Profitability

Gross Profit Margin
59.5%
Operating Profit Margin
21.4%
EBITDA Margin
32.2%
Net Profit Margin
8.9%
FCF Margin
13.3%
Adj. FCF Margin
13.3%
SBC / Revenue
0.0%
SBC Impact (per share)
N/A

Returns

Return on Assets
3.7%
Return on Equity
15.5%
Return on Invested Capital
10.9%
Return on Capital Employed
15.3%
Return on Tangible Assets
5.2%

Historical Growth (CAGR)

Revenue CAGR 3Y
22.3%
Revenue CAGR 5Y
57.4%
Revenue CAGR 10Y
13.0%
EPS CAGR 3Y
-2.7%
EPS CAGR 5Y
49.1%
EPS CAGR 10Y
21.6%
FCF CAGR 3Y
1.8%
FCF CAGR 5Y
5.8%
FCF CAGR 10Y
3.5%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
10.2%
Revenue Growth Next 3Y
-9.8%
Earnings Date
Jan 27, 2027
EPS Estimate (next Q)
$1.32
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
$13.72B
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
$11.82
Graham Upside
-46.1%
Lynch Fair Value
$34.35
Lynch Upside
56.6%
Price Target
N/A
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
£4.3B
Free Cash Flow
£2.69B
Adj. Free Cash Flow
£2.69B
FCF Per Share
$1.43
OCF Per Share
$1.97
OCF/S Ratio
22.3%

Income Statement

Revenue
£20.25B
Gross Profit
£12.17B
Operating Income
£4.34B
EBITDA
£6.36B
Net Income
£2.35B
EPS (Diluted)
$1.06
Revenue / Employee
N/A
Profit / Employee
N/A
Employees
N/A

Dividends

Annual Dividend
$0.83
Dividend Yield
3.78%
Payout Ratio
78.3%
FCF Payout Ratio
85.6%
Adj. FCF Payout Ratio
85.6%
Dividend Growth (YoY)
-19.3%
Pay Frequency
Semi-Annual
Ex-Dividend Date
Oct 14, 2026

© 2026 bestshares.com. All rights reserved.