Dollar General Corporation logo

Dollar General Corporation

DG | NYSE
Chart Builder DCF Calculator
$121.92
-$0.49 (-0.40%)
At close: Sep 21, 2026, 3:59 PM ET
$122.07
+$0.15 (+0.12%)
After-hours: Sep 21, 2026, 7:46 PM ET
TTM
Period Ending
Q2 2026
Jul 30, 2026
Q1 2026
Apr 30, 2026
Q4 2025
Jan 29, 2026
Q3 2025
Oct 30, 2025
Q2 2025
Jul 31, 2025
Q1 2025
May 1, 2025
Q4 2024
Jan 30, 2025
Q3 2024
Oct 31, 2024
Q2 2024
Aug 1, 2024
Q1 2024
May 2, 2024
Q4 2023
Feb 1, 2024
Q3 2023
Nov 2, 2023
Q2 2023
Aug 3, 2023
Q1 2023
May 4, 2023
Q4 2022
Feb 2, 2023
Q3 2022
Oct 27, 2022
Q2 2022
Jul 28, 2022
Q1 2022
Apr 28, 2022
Q4 2021
Jan 27, 2022
Q3 2021
Oct 28, 2021
Q2 2021
Jul 29, 2021
Q1 2021
Apr 29, 2021
Net Income
1.99B 1.85B 1.79B 1.28B 1.19B 1.15B 1.13B 1.34B 1.42B 1.51B 1.66B 1.92B 2.17B 2.38B 2.42B 2.35B 2.32B 2.27B 2.4B 2.44B 2.53B 2.68B
Depreciation & Amortization
1.35B 1.33B 1.31B 1.03B 1.01B 992.21M 971.7M 941.07M 909.59M 879.17M 848.79M 818.18M 785.44M 754.22M 724.88M 698.89M 678.36M 659.73M 641.32M 624.72M 608.3M 590.73M
Stock-Based Compensation
120.06M 118.58M 111.82M 83.39M 77.07M 67.17M 58.74M 59.88M 52.64M 48.65M 51.89M 55.85M 64.51M 70.85M 72.71M 76.22M 80.37M 81.59M 78.18M 76.76M 74.04M 73.17M
Other Working Capital
239.89M 262.6M 420.54M 268.48M 140.4M 72.91M 41.41M 123.8M 57.43M 28.61M -169.5M -212.43M -216.41M -193.23M -134.78M -105.48M -37.14M -222.02M -22.14M -39.36M -129.17M -77.85M
Other Non-Cash Items
415.59M 689.41M 693.28M 399.62M 344.7M 286.16M 296.18M 60.33M 71.49M 75.4M 88.98M 244.03M 373.77M 490.58M 530.53M 441.62M 354.13M 246.59M 191.04M 117.23M 56.43M 23.04M
Deferred Income Tax
-624K -393K -58.63M -4.52M -11.36M -61.9M -30.35M -14.01M 19.75M 46.28M 72.85M 159.49M 212.03M 204.06M 235.3M 210.9M 125.02M 137.24M 114.36M 94.19M 91.24M 68.99M
Change in Working Capital
447.87M 522.04M 784.36M 834.44M 546.44M 741.92M 574.53M 761.82M 848.78M 304.77M -331.99M -1.02B -1.84B -2.17B -1.99B -1.89B -1.06B -786.96M -558.31M -638.1M -1.08B -595.46M
Operating Cash Flow
4.32B 4.51B 4.64B 3.62B 3.16B 3.18B 3B 3.14B 3.32B 2.86B 2.39B 2.18B 1.76B 1.73B 1.98B 1.89B 2.5B 2.61B 2.87B 2.72B 2.29B 2.84B
Capital Expenditures
-1.62B -1.62B -1.55B -1.28B -1.31B -1.26B -1.31B -1.5B -1.63B -1.68B -1.7B -1.72B -1.67B -1.64B -1.56B -1.37B -1.21B -1.07B -1.07B -1.11B -1.12B -1.11B
Cash Acquisitions
1.54M 1.54M 1.54M 2.26M 1.43M 1.43M 2.25M 2.05M 3.78M 5.47M 6.2M 7.81M 6.3M 6.04M 5.24M 3.32M 5.26M 4.83M 4.9M 3.97M 1.81M 807K
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
4.99M 6.5M 3.25M 2.42M 3.03M 1.87M 2.13M 3.36M 4.49M 5.47M 6.2M 4.96M 3.46M 3.19M 2.39M 3.32M 3.1M 2.67M 2.74M 3.27M 3.81M 3.39M
Investing Cash Flow
-1.61B -1.61B -1.55B -1.28B -1.3B -1.26B -1.31B -1.49B -1.62B -1.67B -1.69B -1.72B -1.66B -1.64B -1.56B -1.37B -1.21B -1.07B -1.07B -1.1B -1.12B -1.11B
Debt Repayment
-1.17B -1.18B -1.68B -1.12B -1.27B -1.27B -770.23M -969.09M -317.71M -277.12M -23.35M 1.17B 2.08B 2.38B 2.83B 1.84B 1.01B 697.62M -6.4M -7.79M 11.86M -5.84M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.11B -1.65B -2B -2.75B -2.13B -1.94B -2.3B -2.55B -2.96B -3.5B -3.4B
Dividend Paid
-520.1M -519.83M -519.51M -519.33M -519.22M -519.07M -518.98M -518.84M -518.58M -518.31M -517.98M -509.68M -503.15M -497.87M -493.73M -469.19M -443.54M -417.62M -392.19M -382.72M -373.77M -365.14M
Other Financial Acitivies
-754.78M -745.19M -729.91M -1.94M -3.91M -5.16M -5.23M 8.24M 11.63M 12.16M -736K -12.06M 2.89M 7.89M 16.96M 109.1M 95.62M 120.79M 116.26M 24.52M 50.02M 52.87M
Financial Cash Flow
-2.45B -2.44B -2.93B -1.64B -1.79B -1.79B -1.29B -1.48B -824.65M -783.27M -542.07M -460.6M -73.08M -112.6M -392.46M -647.27M -1.28B -1.9B -2.83B -3.33B -3.81B -3.72B
Net Cash Flow
261.08M 459.15M 161.98M 703.37M 61.88M 129.32M 395.29M 171.81M 869.67M 407.64M 155.71M 2.72M 26.76M -22.55M 36.75M -125.93M 12.6M -352.44M -1.03B -1.71B -2.65B -1.99B
Free Cash Flow
2.7B 2.89B 3.08B 2.34B 1.85B 1.92B 1.69B 1.65B 1.69B 1.19B 691.58M 455.51M 93.53M 84.01M 423.97M 518.02M 1.29B 1.54B 1.8B 1.61B 1.16B 1.73B
Adj. Free Cash Flow
2.58B 2.77B 2.97B 2.26B 1.77B 1.85B 1.63B 1.59B 1.64B 1.14B 639.69M 399.65M 29.02M 13.16M 351.26M 441.8M 1.21B 1.46B 1.72B 1.53B 1.09B 1.66B
Maintenance CapEx
-956.56M -863.82M -663.73M -470.7M -503.69M -510.59M -558.32M -919.76M -1.16B -1.24B -1.28B -817.27M -549.85M -411.75M -430.95M -658.39M -710.17M -815.84M -921.4M -746.9M -578.14M -337.4M
Growth CapEx
-662.67M -751.56M -890.97M -809.55M -804.44M -748.25M -751.57M -577.06M -467.01M -436.58M -423.24M -905.61M -1.12B -1.23B -1.13B -710.88M -500.61M -258.47M -149.06M -362.88M -544.12M -772.86M
Owner Earnings
3.36B 3.64B 3.97B 3.15B 2.65B 2.67B 2.44B 2.23B 2.16B 1.62B 1.11B 1.36B 1.21B 1.31B 1.55B 1.23B 1.79B 1.8B 1.94B 1.97B 1.71B 2.51B

© 2026 bestshares.com. All rights reserved.