DeFi Development Corp. logo

DeFi Development Corp.

DFDV | NASDAQ
Chart Builder DCF Calculator
$6.51
+$0.45 (+7.43%)
At close: Sep 21, 2026, 4:00 PM ET
$6.23
-$0.28 (-4.30%)
Pre-market: Sep 22, 2026, 9:05 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Net Income
-199.12M -156.4M -73.79M 70.19M 13.7M -2.54M -2.73M -3.42M -4.53M -4.12M -3.37M -1.93M -615.96K -593.24K -1.26M -2.38M -3.01M -2.64M -1.75M -896.95K
Depreciation & Amortization
1.41M 1.35M 1.05M 743.71K 442.32K 200.88K 223.98K 174.07K 123.58K 73.9K 912 107 n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
3.11M 2.34M 1.67M 1.49M 1.21M 358.38K 412.82K 855.36K 1.5M 1.49M 1.49M 749.76K 265.76K 161.88K 321.14K 1.56M 1.35M 1.35M 1.09M n/a
Other Working Capital
-2.83M 1.64M 3.27M 1.3M 4.58M 1.24M 767.49K 669.69K -147.4K -131.85K -131.86K -153.92K 12.87K 16.46K -2.46K 38.25K 56.13K 51.56K 70.49K 825
Other Non-Cash Items
167.64M 124.56M 49.31M -100.77M -21.71M -893.42K -743.78K -975.93K 107 165.64K 119.93K 216.44K -651.02K -607.77K -225.44K 219.12K 1.15M 936.49K 599.87K 599.87K
Deferred Income Tax
-1.2M -1.2M -1.2M 17.84M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.86M 2.35M 4.99M 3.29M 3.72M 816.8K 415.49K 466.02K -166.61K -116.28K 200.05K -196.96K -28.27K 18.44K 142.31K 73.96K 154.57K 87.64K 10.77K 10.11K
Operating Cash Flow
-30.02M -27M -17.97M -7.22M -2.65M -2.06M -2.42M -2.9M -3.07M -2.5M -1.57M -1.16M -1.03M -1.02M -1.02M -529.9K -358.79K -259.38K -42.67K -286.97K
Capital Expenditures
-3.72M -3.72M -2K -8.63K -8.63K -13.43K -19.81K -33.15K -42.23K -35.43K -29.05K -9.07K n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a -60K -60K -60K -60K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-4.16M -2.95M -2.32M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
785K 163K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-130.34M -202.57M -219.23M -236.31M -61.25M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-133.71M -205.35M -221.54M -236.32M -61.26M -15.93K -22.31K -95.65K -102.23K -95.43K -89.05K -9.07K n/a n/a n/a n/a n/a n/a n/a n/a
Debt Repayment
-5.17M -213K -106K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-119.03M -119.03M -108.53M -97.08M -70.24K -70.24K -70.24K -5.24K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
185.77M 216.8M 216.8M 216.8M 30.37M -48.53K -48.53K -48.53K -821.27K -821.27K -821.27K -867.28K 198.75K 146.53K 131.53K 186.54K -58.22K -6K 9K n/a
Financial Cash Flow
165.6M 234.23M 242.91M 249.57M 63.14M -49.03K -117.54K -52.54K 4.83M 5.75M 5.75M 5.7M 1.12M 144.07K 297.52K 1.19M 1.08M 1.13M 976.48K 127.66K
Net Cash Flow
1.87M 1.88M 3.4M 6.03M -766.66K -2.12M -2.56M -3.05M 1.66M 3.16M 4.09M 4.54M 91.17K -876.63K -726.14K 662.91K 716.92K 870.56K 933.81K -159.3K
Free Cash Flow
-33.74M -30.72M -17.97M -7.23M -2.66M -2.07M -2.44M -2.93M -3.11M -2.54M -1.6M -1.17M -1.03M -1.02M -1.02M -529.9K -358.79K -259.38K -42.67K -286.97K
Adj. Free Cash Flow
-36.85M -33.06M -19.64M -8.72M -3.86M -2.43M -2.85M -3.79M -4.61M -4.03M -3.08M -1.92M -1.3M -1.18M -1.34M -2.09M -1.71M -1.61M -1.14M -286.97K
Maintenance CapEx
-351K -351K n/a n/a n/a -6.8K -13.18K -33.15K -40.7K -33.9K -27.53K -7.55K n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-3.37M -3.37M -2K -8.63K -8.63K -6.63K -6.63K n/a -1.52K -1.52K -1.52K -1.52K n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-30.37M -27.35M -17.97M -7.22M -2.65M -2.06M -2.43M -2.93M -3.11M -2.53M -1.6M -1.17M -1.03M -1.02M -1.02M -529.9K -358.79K n/a n/a n/a

© 2026 bestshares.com. All rights reserved.