DeFi Technologies Inc. logo

DeFi Technologies Inc.

DEFT | NASDAQ
Chart Builder DCF Calculator
$0.57
-$0.01 (-2.16%)
Sep 22, 2026, 1:00 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
23.95M 37.34M 62.41M -103.63M -82.66M 9M -39.04M 94.16M 67.41M -23.7M -17.84M -25.22M -26.27M -39.14M -36.82M -65.62M -64.19M -60.51M -56.07M -17.32M -13.65M -3.57M
Depreciation & Amortization
1.12M 1.34M 1.54M 1.76M 1.79M 1.98M 2.12M 2.09M 1.91M 1.76M 1.64M 1.57M 1.6M 1.67M 1.74M 2.41M 2.8M 3.17M 2.86M 1.75M 977.81K 159.89K
Stock-Based Compensation
6.2M 9.63M 13.21M 20.11M 29.87M 29.87M 26.37M 18.11M 6.4M 3.36M 2.44M 1.58M 613.21K 5.41M 11.71M 34.2M 38.5M 38.4M 32.97M 10.24M 6.65M 1.56M
Other Working Capital
8.32M 9.6M 9.21M 12.53M -19.81M 1.67M 3.95M -57.15M -25.4M -51.17M -49.56M 1.49M 3.01M 4.08M 1.43M -523.01K -3.49M -4.9M -4.06M -2.81M -2.31M -1.28M
Other Non-Cash Items
-100.44M -136.65M -223.82M -142.75M -82.63M -155.25M -108.95M -81.72M -95.69M -1.38M 48.46M 8.59M 12.14M 23.32M 5.32M -104.81M -111.91M -203.47M -191.75M -91.82M -83.42M 549.51K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
4.44M 10.57M 13.31M 5.09M -30.03M -12.82M -10.25M -58.13M -23.58M -50.63M -48.94M 4.41M 4M 5.88M 3.24M -979.17K 1.44M 404.22K 1.26M 2.51M -2.31M -1.28M
Operating Cash Flow
-64.74M -77.77M -133.36M -219.41M -163.65M -127.22M -129.74M -25.49M -43.55M -70.59M -14.25M -9.07M -7.93M -2.85M -14.81M -134.79M -133.36M -222.01M -210.74M -94.64M -91.75M -2.58M
Capital Expenditures
2.39M 15.71K 15.71K n/a n/a n/a n/a 3.98 0.98 -2.02 -2.02 -1.4M -1.4M -1.4M -1.4M -0.75 -13.93K -13.93K -13.93K -13.93K 3 3
Cash Acquisitions
-13.75K -13.04K -558.72K 13.68M 13.68M 13.68M 14.55M 320.1K 320.1K 319.64K n/a n/a n/a n/a n/a 1.21K -85.66K 439.28K 3.03M 2.91M 3M 2.48M
Purchase of Investments
-53.43M n/a n/a n/a -2.87M -2.87M -2.87M -176.53M -208.77M -170.68M -261.67M -88.01M -82.23M -179.84M -234.07M -234.07M -204.74M -145.22M n/a -522.69K -522.69K -522.69K
Sales Maturities Of Investments
15.9M n/a n/a n/a 35.33M 35.33M 35.33M 171.43M 158.12M 125.82M 203.01M 66.91M 71.35M 150.86M 165.99M 165.99M 139.53M 92.32M 37.81K 37.81K 37.81K 37.81K
Other Investing Acitivies
-17.27K -17.27K -17.27K -17.27K n/a n/a n/a n/a n/a n/a n/a -1.63M -1.63M -1.63M -1.63M -12.66K -48.42M -48.47M -48.48M -48.46M -60.89K -7.86K
Investing Cash Flow
-37.55M -14.6K -560.28K 13.67M 46.14M 46.14M 47.01M -4.78M -50.33M -44.54M -58.66M -23.77M -13.55M -31.65M -70.75M -68.09M -113.72M -100.94M -45.43M -46.05M 2.46M 1.98M
Debt Repayment
-279.19K -2.77M 41.35K 4.4M -4.39M -42.26M -42.26M -43.59M -40.14M 300.39K 3.49M 1.97M 5.3M 8.36M 42.2M 43.44M 40.16M 37.03M n/a n/a n/a n/a
Common Stock Repurchased
-892.49K -892.49K -892.49K -2.92M -3.07M -3.07M -3.07M -711K n/a n/a n/a n/a 3.96 -5.26M -11.58M -15.75M -21.63M -16.9M -10.58M -6.42M -534.78K n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
135.83M 147.59M 199.75M 300.6M 163.57M 165.75M 174.59M 119.37M 143.79M 115.87M 67.4M 28M 13.73M 25.54M 48.93M 168.81M 223.77M 299.87M 265.92M 146.08M 87.86M 247.66K
Financial Cash Flow
137.09M 150.41M 207.73M 310.08M 162.51M 124.56M 131.08M 80.38M 108.96M 119.7M 74.39M 31.11M 20.17M 31.45M 82.36M 198.19M 244.2M 320.39M 263.33M 149.29M 96.73M 9.93M
Net Cash Flow
39.96M 73.69M 75.3M 105.83M 13.84M 11.49M 16.2M 17.47M 15.1M 4.5M 1.32M -1.93M -1.66M -3.47M -3.67M -5.09M -3.2M -2.8M 6.96M 8.88M 7.9M 9.81M
Free Cash Flow
-62.37M -77.77M -133.36M -219.43M -163.87M -127.44M -129.96M -25.71M -43.55M -70.59M -24.26M -18.91M -17.77M -12.69M -54.56M -174.71M -173.3M -261.95M -210.77M -94.66M -91.76M -2.58M
Adj. Free Cash Flow
-68.57M -87.4M -146.57M -239.54M -193.74M -157.31M -156.33M -43.82M -49.95M -73.95M -26.69M -20.48M -18.39M -18.11M -66.27M -208.92M -211.8M -300.35M -243.73M -104.91M -98.41M -4.13M
Maintenance CapEx
-76.91K 31.41K 31.41K n/a n/a n/a n/a 7.96 4.96 4.96 4.96 -442.84K -442.84K -442.84K -442.84K -6.75 -13.94K -13.93K -13.93K -13.93K n/a n/a
Growth CapEx
2.46M -15.71K -15.71K n/a n/a n/a n/a -3.98 -3.98 -6.98 -6.98 -955.82K -955.82K -955.81K -955.81K 6 6 n/a n/a 3 3 3
Owner Earnings
-64.82M -77.73M -133.33M -219.41M -163.65M -127.22M -129.74M -25.49M -43.55M -70.59M -14.25M -7.94M -6.8M -1.72M -13.69M -134.79M -133.38M -222.02M -210.76M -94.65M -91.75M -2.58M

© 2026 bestshares.com. All rights reserved.