Dillard's Inc. logo

Dillard's Inc.

DDS | NYSE
Chart Builder DCF Calculator
$639.11
+$2.85 (+0.45%)
At close: Sep 21, 2026, 4:00 PM ET
$640.41
+$1.30 (+0.20%)
Pre-market: Sep 22, 2026, 7:45 AM ET
TTM
Period Ending
Q2 2026
Jul 31, 2026
Q1 2026
May 1, 2026
Q4 2025
Jan 30, 2026
Q3 2025
Oct 31, 2025
Q2 2025
Aug 1, 2025
Q1 2025
May 2, 2025
Q4 2024
Jan 31, 2025
Q3 2024
Nov 1, 2024
Q2 2024
Aug 2, 2024
Q1 2024
May 3, 2024
Q4 2023
Feb 2, 2024
Q3 2023
Oct 27, 2023
Q2 2023
Jul 28, 2023
Q1 2023
Apr 28, 2023
Q4 2022
Jan 27, 2023
Q3 2022
Oct 28, 2022
Q2 2022
Jul 29, 2022
Q1 2022
Apr 29, 2022
Q4 2021
Jan 28, 2022
Q3 2021
Oct 29, 2021
Q2 2021
Jul 30, 2021
Q1 2021
Apr 30, 2021
Net Income
681.74M 656.97M 570.19M 580.81M 575.61M 577.26M 593.48M 629.62M 660.36M 717.39M 738.85M 777.53M 810.1M 842.04M 891.64M 923.69M 933.11M 955.32M 862.47M 608.23M 442.75M 248.53M
Depreciation & Amortization
179.15M 178.71M 179.89M 175.35M 175.28M 177.49M 179.52M 182.52M 183.19M 181.54M 181.18M 184.53M 186.48M 189.58M 190.03M 195.09M 198.66M 200.39M 200.19M 205.18M 208.75M 210.46M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
16.81M 26.8M 17.72M 141.4M 131.25M 17.01M -917K -10.49M -145.82M -30.19M -7.11M 17.13M 144.05M 2.39M -7.78M 118.59M 60.76M 150.93M 115.41M -285.33M -302.59M -273.54M
Other Non-Cash Items
-131.58M -30.62M -31.55M -26.32M -23.65M -20.69M -21.22M -28.94M -31.73M -29.25M -29.46M -41.54M -37.5M -36.15M -39.71M -15.85M -14.08M -16.11M -28.13M -10.56M -323K -517.28M
Deferred Income Tax
-7.3M -7.3M -7.3M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -23.95M -23.95M -23.95M
Change in Working Capital
-953K 47.25M 2.41M 137.35M 130.32M -31.68M -37.65M 2.72M -150.13M -22.67M -6.98M -83.45M 108.11M -131.31M -93.56M 7.42M -50.92M 200.22M 242.52M 262.09M 409.55M 748.72M
Operating Cash Flow
721.05M 845.01M 713.65M 867.19M 857.56M 702.38M 714.13M 785.92M 661.7M 847.02M 883.59M 837.08M 1.07B 864.16M 948.39M 1.11B 1.07B 1.34B 1.28B 1.04B 1.04B 666.48M
Capital Expenditures
-89.34M -93.71M -93.36M -89.21M -86.99M -86.23M -104.55M -117.41M -130.22M -135.77M -132.94M -130.01M -122.82M -125.14M -120.11M -119.38M -124.25M -114.82M -104.36M -88.1M -63.05M -57.07M
Cash Acquisitions
1.57M 7.41M 7.6M 7.73M 6.4M 566K 703K 645K 4.49M 4.76M 6.33M 23.22M 19.15M 18.85M 25.06M 8.09M 8.09M 8.1M 29.29M 29.29M 29.29M 29.28M
Purchase of Investments
-935.12M -614.97M -568.86M -704.9M -652.48M -663.19M -696.73M -569.69M -466.76M -443.74M -295.35M -196.98M -369.14M -343.24M -245.7M -196.82M -24.66M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
613.49M 587.15M 657.56M 623.7M 584.97M 763.67M 530.85M 502.79M 502.79M 201.94M 301.9M 349.96M 249.96M 249.96M 100M n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
18.36M 18.26M 19.58M 1.5M 1.52M 1.52M n/a n/a 4.48M 4.48M 4.48M 4.48M 117K 453K 4.89M 4.89M 7.24M 7.97M 5.29M 15.6M 14.36M 13.5M
Investing Cash Flow
-391.03M -95.87M 22.51M -161.17M -146.58M 16.33M -269.73M -183.67M -85.23M -368.34M -115.59M 50.67M -222.73M -199.11M -235.85M -303.22M -133.57M -98.76M -69.79M -43.21M -19.4M -14.29M
Debt Repayment
n/a -43K -3.33M -3.33M -3.33M -3.28M n/a n/a n/a n/a n/a -44.8M -44.8M -44.8M -44.8M -180K -356K -527K -695K -15.85M -230.59M -230.71M
Common Stock Repurchased
-88K -9.84M -107.84M -123.84M -228.79M -219.04M -121.03M -123.16M -64.16M -178.33M -281.41M -263.25M -247.57M -354.83M -452.85M -587.46M -803.23M -691.16M -544.87M -410.27M -186.6M -88.54M
Dividend Paid
-486.3M -485.52M -484.8M -413.42M -413.58M -413.72M -413.8M -340.7M -339.92M -339.26M -338.63M -270.4M -270.61M -270.86M -271.31M -306.52M -306.19M -305.82M -305.24M -13.04M -13.36M -13.57M
Other Financial Acitivies
-92.64M 3.36M 3.36M 3.33M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1K -37K 2.7M -37K -36K -229K 226.56M
Financial Cash Flow
-579.02M -492.04M -592.6M -537.26M -645.7M -636.03M -534.83M -463.85M -404.08M -517.59M -620.04M -578.45M -562.97M -670.49M -768.97M -894.16M -1.11B -994.81M -850.84M -439.19M -430.78M -106.27M
Net Cash Flow
-248.87M 257.24M 143.65M 168.81M 65.28M 82.68M -90.43M 138.39M 172.39M -38.91M 147.96M 309.29M 281.49M -5.44M -56.43M -87.01M -176.62M 246.25M 356.42M 558.6M 586.61M 545.93M
Free Cash Flow
631.72M 751.3M 620.28M 777.99M 770.57M 616.15M 609.58M 668.51M 531.47M 711.25M 750.65M 707.06M 944.37M 739.02M 828.29M 990.98M 942.52M 1.22B 1.17B 952.89M 973.73M 609.41M
Adj. Free Cash Flow
631.72M 751.3M 620.28M 777.99M 770.57M 616.15M 609.58M 668.51M 531.47M 711.25M 750.65M 707.06M 944.37M 739.02M 828.29M 990.98M 942.52M 1.22B 1.17B 952.89M 973.73M 609.41M
Maintenance CapEx
-81.87M -82.24M -81.89M -77.73M -82.99M -86.23M -104.55M -117.41M -130.22M -135.77M -132.94M -127.87M -106.28M -104.72M -72.37M -49.18M -29.91M n/a n/a -8.35M -21.85M -40.22M
Growth CapEx
-7.47M -11.47M -11.47M -11.47M -4M n/a n/a n/a n/a n/a n/a -2.14M -16.54M -20.42M -47.73M -70.2M -94.34M -114.82M -104.36M -79.75M -41.21M -16.85M
Owner Earnings
639.19M 762.78M 631.76M 789.46M 774.57M 616.15M 609.58M 668.51M 531.47M 711.25M 750.65M 709.2M 960.92M 759.43M 876.02M 1.06B 1.04B 1.34B 1.28B 1.03B 1.01B 626.26M

© 2026 bestshares.com. All rights reserved.