Diebold Nixdorf logo

Diebold Nixdorf

DBD | NYSE
Chart Builder DCF Calculator
$63.37
+$0.17 (+0.27%)
At close: Sep 21, 2026, 4:00 PM ET
$63.40
+$0.03 (+0.05%)
After-hours: Sep 21, 2026, 5:24 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
113M 109.6M 96.6M 53.4M -9.5M -7.5M -14M 1.9M 2.17B 1.47B 1.38B 1.2B -987.4M -509.3M -582.1M -471.1M -423.4M -254.5M -78.7M -91.7M -191M -184.4M
Depreciation & Amortization
124.6M 125M 127.5M 135M 133.9M 132.9M 132.3M 132.1M 139.3M 140.2M 136.3M 129.2M 121.3M 122.4M 126M 129.7M 136M 142.4M 149.1M 156.6M 211.7M 226.1M
Stock-Based Compensation
10.4M 9.5M 9.3M 11.6M 11.5M 10.8M 9.7M 7.4M 4.5M 2.7M 800K 800K 800K n/a 1.7M 1.7M 1.7M 6.2M 8M 8M 8M 3.5M
Other Working Capital
45.1M 8M 43.1M -49.1M 123.6M 151.8M 101.9M 70.9M -88.1M -124.2M -78.1M 80M 72.9M 26.6M 20.4M -28.2M -79.5M -46.3M -143.6M -134.2M -62.3M -52.8M
Other Non-Cash Items
-70.3M 34.7M 49.6M 61.7M -71.7M -107M -124.9M -137.9M -2.29B -1.64B -1.62B -1.58B 728.3M 100.4M 143.6M 107.5M 97.3M 84M 28.1M 21.8M 69.4M 78.2M
Deferred Income Tax
-37.1M -44.8M -48.1M -67.6M -50.8M -33.9M -34.1M 9.1M 74M 31.5M 36.6M 9.6M -67M 95.8M 92.9M 121.8M 121.7M -14.4M -12.6M -12.3M 24.8M -11.2M
Change in Working Capital
125.1M 82.7M 65.8M 85.3M 213.1M 193.1M 180.2M 103M -40.3M -190.9M -182.5M -91.3M -214.9M -66.9M -170M 42.5M 27.1M -1.4M 29.4M -146.6M -78M -79.5M
Operating Cash Flow
265.7M 316.7M 300.7M 279.4M 226.5M 188.4M 149.2M 115.6M 49.1M -184.6M -257M -324.7M -418.9M -257.6M -387.9M -67.9M -39.6M -37.7M 123.3M -64.2M 44.9M 32.7M
Capital Expenditures
-41.1M -50.7M -54.7M -49.9M -16M -6.7M -10M -6.3M -34.7M -37.5M -30.3M -63.3M -61.6M -54.8M -60.7M -61.6M -60.8M -60.4M -51.3M -43.6M -42.1M -41.8M
Cash Acquisitions
-24.5M -24.5M -24.5M n/a n/a n/a n/a n/a n/a n/a n/a 2.5M 6M 10.7M 16.5M 9.3M 5.8M 8.6M 15.5M 41.3M 41.3M 24.4M
Purchase of Investments
-165.6M -246.8M -317.7M -305.1M -79.4M -71.4M -82M -72.2M -309.6M -289.5M -270.5M -254M -290M -337M -401.3M -432M -365M -317.6M -288.4M -300.6M -288.6M -294.4M
Sales Maturities Of Investments
161.5M 254.6M 306M 297.8M 60.5M 79.7M 74.7M 74.8M 309.9M 285.8M 282.2M 252.9M 310.1M 359.2M 414.1M 433.7M 345.4M 305.3M 287.7M 282.9M 287.8M 283.7M
Other Investing Acitivies
16.6M -3M 300K -19.1M -2.8M -4.3M -3.4M -3.4M 1.2M 900K n/a 24M 24M 24M 24M 21.6M 21.6M 21.6M 21.6M 7.8M 22.2M 23.4M
Investing Cash Flow
-60.1M -77.4M -97.6M -76.3M -62.5M -27.5M -45.5M -38M -45.3M -52.4M -36.1M -49.3M -23.5M -19.7M -23.8M -45.4M -73.2M -58.2M -36.5M -33.8M 1.6M -15M
Debt Repayment
n/a n/a n/a -139.3M -139.9M -150.6M -300.6M -166.3M -161.8M -762.9M -590M -464.7M -414.5M 312.7M 360.4M 48.6M 155.6M 95.1M -7.3M 41.8M -196.9M -259.2M
Common Stock Repurchased
-91M -181.5M -130.7M -79.6M -39.7M -9.6M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-73.1M -11.8M -13.2M -61.3M -61.1M -61.1M -65.9M -15M -12M 1.14B 1.15B 1.15B 1.15B -7.4M -10.6M -8.5M -8.4M -8.2M -9M -8.6M -75.5M -75.5M
Financial Cash Flow
-164.1M -193.3M -143.9M -280.2M -240.7M -221.3M -366.5M -181.3M -173.8M 380.4M 559.5M 682.6M 732.9M 305.3M 349.8M 40.1M 147.2M 86.9M -16.3M 33.2M -272.4M -334.7M
Net Cash Flow
40.3M 53.4M 76M -71.8M -64.9M -67.9M -281M -105.9M -181.7M 141.7M 273.2M 311.9M 291.9M 21.7M -69.8M -87.5M 25.6M -10.1M 64.4M -61.4M -222.1M -277.3M
Free Cash Flow
224.6M 266M 246M 229.5M 210.5M 181.7M 139.2M 109.3M 14.4M -222.1M -287.3M -388M -480.5M -312.4M -448.6M -129.5M -100.4M -98.1M 72M -107.8M 2.8M -9.1M
Adj. Free Cash Flow
214.2M 256.5M 236.7M 217.9M 199M 170.9M 129.5M 101.9M 9.9M -224.8M -288.1M -388.8M -481.3M -312.4M -450.3M -131.2M -102.1M -104.3M 64M -115.8M -5.2M -12.6M
Maintenance CapEx
-30.95M -40.55M -44.55M -48.52M -16M -5.41M -5.96M 2.89M -18.11M -16.87M -10.28M -48.42M -54.12M -52.66M -60.7M -61.6M -60.8M -56.7M -45.1M -37.4M -35.9M -39.3M
Growth CapEx
-10.15M -10.15M -10.15M -1.38M n/a -1.29M -4.04M -9.19M -16.59M -20.63M -20.02M -14.88M -7.48M -2.14M n/a n/a n/a -3.7M -6.2M -6.2M -6.2M -2.5M
Owner Earnings
234.75M 276.15M 256.15M 230.88M 210.5M 182.99M 143.24M 118.49M 30.99M -201.47M -267.28M -373.12M -473.02M -310.26M -448.6M -129.5M -100.4M -94.4M 78.2M -101.6M 9M -6.6M

© 2026 bestshares.com. All rights reserved.