Dassault Systèmes SE logo

Dassault Systèmes SE

DASTF | OTC
Chart Builder DCF Calculator
$22.94
-$1.11 (-4.63%)
Sep 22, 2026, 10:15 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
1.32B 1.22B 1.19B 1.16B 1.13B 1.17B 1.2B 1.12B 1.12B 1.08B 1.05B 1.05B 1.02B 920.5M 929.4M 839.3M 804.3M 863.2M 773.2M 741.2M 652.7M 550.3M
Depreciation & Amortization
533.3M 534M 540.8M 547.9M 553.6M 558.2M 560.9M 562.6M 565.4M 571M 571.6M 594.6M 604.4M 609.5M 611M 610.3M 597.9M 596.1M 589.1M 582.7M 582.7M 580.7M
Stock-Based Compensation
n/a n/a n/a n/a n/a 49.1M 95.9M 113M 151.4M 156M 157M 190.2M 208.1M 203.6M 183.3M 147.2M 146.9M 111.8M 143.5M 148.7M 147.8M 193.3M
Other Working Capital
-161.6M -32.7M -166.2M -99.1M -5.2M 56.1M -136.9M 89M 84.8M -439M -282.3M -171.5M -128.3M 156.9M -13.9M -346.9M -313.8M -382.3M -308.7M -316.8M -303.9M -204.1M
Other Non-Cash Items
56.4M 73.6M 97.6M 65.2M -100K 325.2M 632.7M 768.2M 794.5M 481.3M 181.1M 158.5M 121.1M 253.8M 261.7M 248.7M 246.3M 81.7M 116.4M 127M 134.8M 154.2M
Deferred Income Tax
n/a n/a n/a n/a n/a -31.8M -31.8M -213.1M -251.5M -273.4M -321.2M -384.5M -402.4M -397.9M -350.1M -202.3M -146M -96.8M -96.8M n/a n/a n/a
Change in Working Capital
-161.6M -32.7M -166.2M -99.1M -5.2M 56.1M -136.9M -103.6M -107.8M -285.9M -129.2M -89.6M -46.4M 88.2M -82.6M -54M -20.9M 60.7M 134.3M 36.4M 49.3M 139.8M
Operating Cash Flow
1.75B 1.8B 1.66B 1.68B 1.68B 1.8B 1.66B 1.64B 1.67B 1.45B 1.57B 1.52B 1.5B 1.68B 1.53B 1.64B 1.63B 1.6B 1.61B 1.49B 1.42B 1.43B
Capital Expenditures
-134.37M -133.17M -165.37M -177.37M -180.9M -192.1M -193.4M -186.8M -185.4M -167.8M -145.3M -129.1M -137.3M -136.2M -132.3M -136M -109.7M -107.1M -103.8M -96.1M -96.4M -94.2M
Cash Acquisitions
-56.55M -63.05M -245.55M -207.7M -209.7M -211.8M -25.1M -21.5M -33.7M -23.3M -16.5M -49.6M -40.2M -43.2M -46.4M -26.7M -28.7M -24.9M -21.4M -76.9M -70.1M -89.6M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 200K n/a 600K n/a -200K -200K -800K
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-279.27M -273.17M -300.97M -295.77M -33.6M -36M 24.1M 24.1M 27.9M 27.3M 200K -4.8M -10.5M -13.3M -35.3M -54M -55.2M -53.3M -34.4M -4.9M -2.5M -1.2M
Investing Cash Flow
-423.27M -422.47M -664.97M -675.97M -424.2M -439.9M -194.4M -184.2M -191.2M -163.8M -161.6M -183.5M -188M -192.7M -214M -216.7M -193.8M -185.5M -160.4M -178.7M -169.6M -185.6M
Debt Repayment
799.2M 22.5M 81.3M -23.4M -438M -577.8M -519M -418.9M -19.6M -19.4M -7.8M -9.3M -682.8M -667.1M -910.9M -910.2M -563.5M -564.4M -340M -733.8M -395.5M -391.8M
Common Stock Repurchased
-199.29M -369.75M -385.55M -382.25M -316.86M -323M -374M -362.9M -515.7M -506.5M -375.4M -419.1M -204.5M -112.6M -639.5M -633.3M -791.2M -721.8M -283.2M -318.8M -155.9M -146.4M
Dividend Paid
-357.5M -403.58M -403.58M -403.58M -403.58M -302.7M -302.7M -302.8M -302.9M -276.4M -276.4M -276.3M -276.2M -223.5M -223.5M -223.5M -223.5M -147.1M -147.1M -147.1M -147.1M -182.5M
Other Financial Acitivies
-143.06M -71.08M -67.38M -35.98M -22.62M -60.8M -64.6M -72.5M -74.2M -368.4M -366.8M -369M -348M -304.1M -302.7M -298.3M -322.3M -244M -214.8M -219.6M -217.5M -249.8M
Financial Cash Flow
135.5M -659.8M -592M -662.3M -1B -1.22B -1.21B -1.08B -834.2M -670.4M -536.7M -600M -1.03B -1.03B -1.59B -1.56B -1.37B -1.19B -712M -1.17B -683.6M -716.9M
Net Cash Flow
1.53B 583.24M 124.04M 203.24M 52.2M 147M 384.3M 289.6M 686.1M 627.8M 799.3M 580.6M 188.4M 460M -210.5M 117.1M 238M 294M 830.6M 164.3M 519.3M 470.6M
Free Cash Flow
1.62B 1.66B 1.5B 1.5B 1.5B 1.61B 1.47B 1.45B 1.48B 1.29B 1.42B 1.39B 1.37B 1.54B 1.39B 1.51B 1.52B 1.49B 1.51B 1.39B 1.32B 1.33B
Adj. Free Cash Flow
1.62B 1.66B 1.5B 1.5B 1.5B 1.56B 1.37B 1.34B 1.33B 1.13B 1.26B 1.2B 1.16B 1.34B 1.21B 1.36B 1.37B 1.38B 1.37B 1.24B 1.18B 1.14B
Maintenance CapEx
-101.4M -95.93M -116.05M -110.74M -141.13M -149.31M -152.47M -154.46M -151.61M -131.77M -103.45M -69.67M -56.54M -34.84M -26.52M -38.21M -24.9M -41.06M -53.51M -60.23M -64.08M -61.72M
Growth CapEx
-32.97M -37.25M -49.33M -66.63M -39.77M -42.79M -40.93M -32.34M -33.79M -36.03M -41.85M -59.43M -80.76M -101.36M -105.78M -97.79M -84.8M -66.04M -50.29M -35.87M -32.32M -32.48M
Owner Earnings
1.65B 1.7B 1.55B 1.57B 1.54B 1.65B 1.51B 1.49B 1.52B 1.32B 1.46B 1.45B 1.45B 1.64B 1.5B 1.61B 1.6B 1.56B 1.56B 1.43B 1.36B 1.36B

© 2026 bestshares.com. All rights reserved.