Youdao Inc. logo

Youdao Inc.

DAO | NYSE
Chart Builder DCF Calculator
$14.55
-$0.11 (-0.75%)
At close: Sep 21, 2026, 4:00 PM ET
$14.55
$0 (0.00%)
After-hours: Sep 21, 2026, 5:05 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
6B 5.96B 5.91B 5.68B 5.63B 5.53B 5.63B 5.77B 5.73B 5.62B 5.39B 5.36B 5.23B 4.98B 5.01B 4.61B 4.24B 4.27B 4.02B 4.07B 3.93B 3.57B
Cost of Revenue
3.29B 3.35B 3.29B 3.13B 2.97B 2.85B 2.88B 2.92B 2.82B 2.77B 2.62B 2.56B 2.52B 2.43B 2.43B 2.35B 2.2B 2.13B 2.03B 2B 2B 1.86B
Gross Profit
2.71B 2.6B 2.62B 2.55B 2.65B 2.68B 2.75B 2.85B 2.92B 2.85B 2.77B 2.8B 2.7B 2.55B 2.59B 2.26B 2.04B 2.13B 1.99B 2.07B 1.93B 1.71B
Operating Income
263.71M 181.28M 227.82M 257.32M 336.33M 234.97M 160.86M 140.93M -24.03M -240.61M -466.33M -517.94M -679.29M -845.37M -774.68M -1.05B -1.05B -854.01M -943.25M -1.15B -1.82B -1.84B
Interest Income
3.11M 2.83M 2.41M 2.58M 3.16M 3.45M 3.92M 4.63M 5.78M 7.09M 8.41M 9.67M 11.69M 13.28M 13.01M 13.06M 14.8M 17.72M 18.8M 19.42M 13.47M 6.73M
Pretax Income
179.46M 74.45M 113.63M 148.1M 232.38M 155.27M 81.24M 67.88M -117.72M -322.69M -539.03M -578.72M -671.57M -833.21M -725.93M -984.16M -1.02B -796.51M -919.44M -1.13B -1.78B -1.8B
Net Income
160.52M 69.18M 107.35M 142.1M 228.24M 146.52M 82.21M 55.69M -133.47M -333.15M -549.94M -594.12M -675.13M -829.86M -727.03M -755.94M -700.92M -771.39M -995.66M -1.43B -2.18B -1.91B
Selling & General & Admin
1.93B 1.92B 1.88B 1.81B 1.85B 1.95B 2.06B 2.12B 2.29B 2.38B 2.49B 2.57B 2.6B 2.61B 2.56B 2.45B 2.3B 2.25B 2.27B 2.65B 3.23B 3.09B
Research & Development
527.45M 514.13M 514.23M 492.28M 484.08M 508.75M 540M 587.43M 655.17M 707.26M 743.36M 754.71M 780.31M 783.64M 803.79M 794.56M 745.26M 682.66M 607.37M 565.21M 522.57M 468.19M
Other Expenses
-6.51M -6.51M -6.51M -12.04M -12.04M -12.04M -12.04M n/a n/a n/a n/a n/a n/a n/a n/a 56.78M 56.78M 56.78M 56.78M n/a n/a n/a
Operating Expenses
2.45B 2.42B 2.39B 2.29B 2.32B 2.45B 2.59B 2.71B 2.94B 3.09B 3.23B 3.32B 3.38B 3.39B 3.36B 3.3B 3.1B 2.99B 2.93B 3.22B 3.75B 3.56B
Interest Expense
55.66M 60.03M 62.5M 64.87M 64.35M 68.82M 73.2M 74.61M 77.72M 74.46M 69.85M 65.46M 60.36M 52.96M 45.72M 40.01M 35.03M 32.57M 31.7M 31.03M 24.41M 17.06M
Selling & Marketing Expenses
1.31B 1.71B 1.68B 1.63B 1.66B 1.77B 1.87B 1.93B 2.09B 2.16B 2.27B 2.34B 2.38B 2.39B 2.33B 2.23B 2.08B 2.04B 2.08B 2.46B 3.06B 2.95B
Cost & Expenses
5.74B 5.78B 5.68B 5.43B 5.29B 5.3B 5.47B 5.63B 5.76B 5.86B 5.86B 5.88B 5.91B 5.82B 5.79B 5.66B 5.3B 5.12B 4.96B 5.22B 5.75B 5.42B
Income Tax Expense
18.48M 11.19M 16.59M 14.71M 14.16M 16.93M 6.01M 8.84M 9.02M 6.86M 11.09M 24.48M 20.82M 16.48M 13.84M -545K 3.15M 5.6M 6.65M 7.7M 5.35M 2.36M
Shares Outstanding (Basic)
118.91M 118.67M 118.6M 118.26M 117.87M 117.6M 118.58M 117.8M 117.03M 118.32M 120.17M 121.28M 122.25M 122.27M 123.58M 123.44M 123.67M 123.33M 123.19M 122.47M 122.23M 118.3M
Shares Outstanding (Diluted)
120.63M 120.44M 120.29M 119.94M 117.87M 119.5M 118.71M 117.94M 117.17M 118.93M 120.43M 121.28M 122.27M 122.27M 124.35M 123.77M 123.7M 123.33M 123.19M 122.72M 122.33M 118.3M
EPS (Basic)
1.35 0.58 0.90 1.20 1.93 1.23 0.69 0.46 -1.12 -2.75 -4.55 -5 -5.66 -6.90 -5.99 -7.96 -7.50 -8.07 -10.04 -12.09 -18.78 -16.79
EPS (Diluted)
1.33 0.57 0.89 1.19 1.92 1.22 0.68 0.45 -1.13 -2.76 -4.55 -5 -5.65 -6.89 -5.98 -7.95 -7.50 -8.07 -10.04 -12.02 -18.70 -16.71
EBITDA
245.85M 134.92M 176.6M 212.98M 296.99M 224.13M 154.33M 143.01M -39.94M -248.65M -469.56M -513.47M -611.8M -780.43M -680.33M -783.63M -827.86M -602.75M -726.66M -1.09B -1.74B -1.77B
EBIT
245.85M 134.92M 176.6M 212.98M 296.99M 224.13M 154.33M 143.01M -39.94M -248.65M -469.56M -513.47M -611.8M -780.43M -680.33M -944.77M -989M -763.89M -887.8M -1.09B -1.75B -1.77B
Depreciation & Amortization
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 161.14M 161.14M 161.14M 161.14M 4.14M 4.14M 4.14M

© 2026 bestshares.com. All rights reserved.