Youdao Inc. logo

Youdao Inc.

DAO | NYSE
Chart Builder DCF Calculator
$14.55
-$0.11 (-0.75%)
At close: Sep 21, 2026, 4:00 PM ET
$14.55
$0 (0.00%)
After-hours: Sep 21, 2026, 5:05 PM ET
Fiscal Quarter
Period Ending
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q4 2021
Dec 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Net Income
48.25M 120K -17.76M 76.74M 83M 86.25M -99.48M 12.43M 56.48M -103.71M -308.65M -204.35M 11.84M -191.65M 3.55B -447.93M -877.81M -257.81M
Depreciation & Amortization
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 161.14M 4.79M n/a n/a
Stock-Based Compensation
9.35M 9.35M 6.59M 5.23M 8.78M 2.41M 3.51M 7.9M 2.8M n/a n/a 10.5M n/a n/a 366.19M 14.68M n/a n/a
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.56B 511.1M n/a n/a
Other Non-Cash Items
-57.6M -9.47M 11.18M -81.97M -91.78M -88.66M 95.97M -20.33M -59.28M 103.71M 308.65M 193.86M -11.84M 191.65M -5.37B 18.03M 877.81M 257.81M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -57.06M n/a n/a n/a
Change in Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.44B 539.67M n/a n/a
Operating Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.79B 129.23M n/a n/a
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 101.26M -15.91M n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 203.64M -31.99M n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 7.03B -1.11B n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -10.01B 1.57B n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.67M 733K n/a n/a
Investing Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.67B 420.05M n/a n/a
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -47.27M 7.43M n/a n/a
Financial Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -47.27M 7.43M n/a n/a
Net Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a 126.41M -323.6M 45.71M n/a -126.91M -383.23M -7.35B 531.22M n/a n/a
Free Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.69B 113.32M n/a n/a
Adj. Free Cash Flow
-9.35M -9.35M -6.59M -5.23M -8.78M -2.41M -3.51M -7.9M -2.8M n/a n/a -10.5M n/a n/a -5.06B 98.64M n/a n/a
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 101.26M n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -15.91M n/a n/a
Owner Earnings
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.69B 129.23M n/a n/a

© 2026 bestshares.com. All rights reserved.