Cryoport Inc. logo

Cryoport Inc.

CYRX | NASDAQ
Chart Builder DCF Calculator
$17.52
-$0.10 (-0.57%)
Sep 22, 2026, 2:30 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-18.8M -9.43M -11.64M -3.25M -11.98M -11.98M -18.68M 805K -77.99M -18.9M -62.39M -13.27M -18.36M -5.57M -9.44M -5.32M -9.18M -13.4M -260.09M -6.53M -5.39M -3.53M
Depreciation & Amortization
12.99M 6.4M 6.36M 6.42M 7.3M 7.65M 7.89M 7.84M 7.56M 7.47M 7.45M 6.91M 6.72M 6.4M 6.13M 5.79M 5.48M 5.37M 5.3M 5.16M 4.95M 4.84M
Stock-Based Compensation
4.8M n/a 2.43M 2.53M n/a 3.06M 4.41M 4.84M 5M 5.46M 5.85M 5.98M 5.8M 5.18M 5.33M n/a 5.26M 4.13M n/a n/a n/a 2.99M
Other Working Capital
577K 6.47M -2.74M 1.12M -2.24M 1.25M -3.21M 6.68M -5.45M 145K 1.17M -2.46M -1.37M 1.31M -1.01M -11K -5.4M 2.2M 2.11M 5.05M 4.69M -5.32M
Other Non-Cash Items
5.04M 5.07M 6.06M -2.18M 6.4M -1.98M 3.69M -17.28M 62.97M 746K 49.26M -1.61M 3.18M -1.09M 3.62M 5.62M 8.94M 8.66M 257.7M 4.59M 4.39M 621K
Deferred Income Tax
503K 236K n/a n/a 1.1M -26K n/a 639K n/a n/a -1.79M n/a -466K n/a 70K -488K -541K 60K -642K 768K 25K 80K
Change in Working Capital
339K 1.46M -2.28M -1.32M -10.13M -1.07M -2.8M 3.61M -5.57M 1.96M 4.11M 34K -937K -2.15M -2.06M -4.62M -16.97M -4.29M 341K 4.89M -1.35M -10.99M
Operating Cash Flow
4.87M 3.74M 919K 2.19M -7.35M -4.34M -5.48M 447K -8.03M -3.27M 2.48M -1.96M -4.05M 2.77M 3.65M 982K -7.01M 524K 2.61M 8.88M 2.63M -5.99M
Capital Expenditures
-19.08M -10.28M -4.94M -4.28M -4.35M -4.08M -5.64M -1.5M -5.77M -4.77M -12.24M -11.49M -10.75M -10.21M -8.46M -5.75M -5.39M -4.6M -8.54M -9.2M -4.21M -3.05M
Cash Acquisitions
n/a n/a n/a n/a 210.24M n/a -18K n/a n/a n/a -7.34M n/a n/a n/a 4.45M -4.45M -2.11M n/a -500K -21K n/a 241K
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a -2.2M -35.88M -14.04M -42.68M n/a n/a n/a -8.44M -18.74M -106.26M -30.35M -190.43M -50.29M -26.68M -215.32M
Sales Maturities Of Investments
33M 29M 5M 18.59M 26M 10M 9.14M 163.74M 54.98M 25.25M 47.5M 30M 44.64M 7.85M 24.02M 23.08M 48.76M 36M 3M 33M 5M 3M
Other Investing Acitivies
-1.01M -301K 523K -829K n/a -910K -422K -6.48M -1.98M -761K -669K -2.52M n/a 336K -4.45M -561K 1M 2M 282K -849K -5.34M -241K
Investing Cash Flow
12.91M 18.72M 56K 14.31M 230.04M 5.92M 3.48M 153.57M 13.32M 6.45M -14.76M 18.51M 33.68M -1.38M 7.12M -5.87M -63.99M 3.05M -195.97M -27.01M -30.91M -215.37M
Debt Repayment
-292K -144K -145K -146K -14.55M -192K -130K -155.31M -8.77M -106K -124K -25.07M -60K -21K -1.15M -1.46M -644K -13K 36.66M -12K -14K -18K
Common Stock Repurchased
n/a n/a -2.01M -3.75M -4.26M n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.61M n/a -25M -8.35M n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
738K 85K -2.15M -2.87M -15.86M -189K 2.01M -155.29M -8.76M 512K -126K -24.89M 1.15M 71K -5.31M -459K -25.36M -8.05M 288.58M 2.49M 1.88M 271.39M
Net Cash Flow
18.77M 22.42M -5.32M 12.4M 207.31M -9.19M 624K -1.79M -3.21M 3.32M -13.13M -7.84M 28.78M 1.94M 5.87M -6.31M -97.41M -4.65M 95.42M -16.68M -25.14M 48.62M
Free Cash Flow
-14.22M -6.55M -4.03M -2.09M -11.7M -8.42M -11.12M -1.05M -13.8M -8.03M -9.76M -13.45M -14.8M -7.44M -4.81M -4.77M -12.4M -4.07M -5.93M -324K -1.58M -9.04M
Adj. Free Cash Flow
-19.02M -6.55M -6.46M -4.62M -11.7M -11.48M -15.53M -5.89M -18.79M -13.49M -15.61M -19.43M -20.6M -12.62M -10.14M -4.77M -17.66M -8.2M -5.93M -324K -1.58M -12.03M
Maintenance CapEx
-12.99M -6.4M -4.94M -4.28M -1.49M -2.21M -4.6M -1.27M -5.77M -4.77M -12.24M -11.49M -10.75M -5.82M -6.96M -4.3M -2.33M -4.6M -5.58M n/a n/a n/a
Growth CapEx
-6.09M -3.88M n/a n/a -2.86M -1.87M -1.04M -231.46K n/a n/a n/a n/a n/a -4.39M -1.5M -1.45M -3.05M n/a -2.96M -9.2M -4.21M -3.05M
Owner Earnings
-8.13M -2.67M -4.03M -2.09M -8.84M -6.55M -10.08M -819.54K -13.8M -8.03M -9.76M -13.45M -14.8M -3.05M -3.31M -3.32M -9.34M -4.07M -2.97M 8.88M 2.63M -5.99M

© 2026 bestshares.com. All rights reserved.