CoreCivic Inc. logo

CoreCivic Inc.

CXW | NYSE
Chart Builder DCF Calculator
$32.41
-$2.82 (-8.00%)
At close: Sep 21, 2026, 4:00 PM ET
$32.41
$0 (0.00%)
Pre-market: Sep 22, 2026, 9:16 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Revenue
2.21B 1.96B 1.9B 1.85B 1.86B 1.91B
Cost of Revenue
1.69B 1.49B 1.59B 1.41B 1.34B 1.41B
Gross Profit
518.65M 468.29M 306.89M 431.54M 525.55M 499.11M
Operating Income
349.07M 188.2M 170.81M 175.93M 189.37M 162.66M
Interest Income
n/a n/a n/a 10.9M 10M n/a
Pretax Income
157.18M 91.96M 95.82M 165.3M 86.1M 59.72M
Net Income
116.5M 68.87M 67.59M 122.32M -51.9M 55.34M
Selling & General & Admin
169.58M 152.08M 136.08M 127.7M 135.77M 124.34M
Research & Development
n/a n/a n/a n/a n/a n/a
Other Expenses
n/a 128.01M n/a 127.91M 200.41M 212.11M
Operating Expenses
169.58M 280.09M 136.08M 255.61M 336.18M 336.45M
Interest Expense
62.23M 67.42M 72.96M 95.87M 95.54M 83.3M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a
Cost & Expenses
1.86B 1.77B 1.73B 1.67B 1.67B 1.74B
Income Tax Expense
40.67M 23.1M 28.23M 42.98M 138M 4.39M
Shares Outstanding (Basic)
107.03M 110.27M 113.8M 118.2M 120.19M 119.56M
Shares Outstanding (Diluted)
107.77M 111.84M 114.65M 119.1M 120.19M 120.93M
EPS (Basic)
1.09 0.62 0.59 1.03 -0.43 0.46
EPS (Diluted)
1.08 0.62 0.59 1.03 -0.43 0.45
EBITDA
348.31M 287.39M 296.1M 378.18M 306.38M 293.88M
EBIT
219.41M 159.38M 168.78M 250.28M 171.65M 143.02M
Depreciation & Amortization
128.91M 128.01M 127.32M 127.91M 134.74M 150.86M

© 2026 bestshares.com. All rights reserved.