Camping World  Inc. logo

Camping World Inc.

CWH | NYSE
Chart Builder DCF Calculator
$5.48
-$0.12 (-2.14%)
At close: Sep 21, 2026, 4:00 PM ET
$5.49
+$0.01 (+0.18%)
Pre-market: Sep 22, 2026, 4:24 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
43.71M -26.66M -109.13M -29.35M 57.52M -24.68M -59.54M 8.06M 23.41M -22.31M -14.46M 30.89M 64.72M 4.9M -57.2M 41.13M 197.99M 107.3M 59.27M 79.7M 109.19M 62.32M
Depreciation & Amortization
24.63M 22.72M 23.72M 25.65M 23.42M 22.54M 21.29M 20.58M 20.03M 19.29M 19.18M 17.62M 17.21M 14.64M 18.94M 32.65M 17.63M 25.54M 17.12M 38.75M 27.96M 27.76M
Stock-Based Compensation
n/a n/a n/a 7.75M 8.44M 7.27M 5.42M 5.57M 5.4M n/a n/a 5.47M 6.49M 6.36M 6.41M n/a 8.97M 11.67M 28.87M n/a n/a n/a
Other Working Capital
n/a -18.23M -33.9M -45.09M 369K -38.43M -139.18M -7.7M -5.13M -33.1M -41.79M -22.26M -9.03M -6.95M -63.88M 11.4M 1.1M -11.55M -24.59M 6.35M 1.28M -5.33M
Other Non-Cash Items
245.08M 22.35M 35.01M 18.45M 18.25M 15.78M 10.18M 14.81M 15.73M -476K -12.44M 17.76M 6.93M 17.84M 18.4M 70.76M 8.68M 16.47M 18.24M 118.11M 146.39M 98.32M
Deferred Income Tax
1.37M -84K 3.49M 60.77M -849K 4.55M -8.22M -7.78M 3.61M 3.61M -21.28M -2.92M 4.18M 4.13M 32.94M 3.4M 3.4M 3.44M 2.87M 1.55M 4.51M -15.53M
Change in Working Capital
83.91M -83.91M -180.31M 56.56M 81.1M -257.95M -132.5M 282.96M 84.14M -68.1M -203.47M 246.49M -70.78M 151.35M -353.63M 191.99M 157.39M -374.47M -544.23M -126.37M 84.25M -85.04M
Operating Cash Flow
398.71M -65.58M -227.22M 139.83M 187.88M -232.48M -163.38M 324.2M 152.32M -67.98M -232.47M 315.31M 28.75M 199.22M -334.14M 339.93M 394.05M -210.05M -417.87M 111.75M 372.3M 87.83M
Capital Expenditures
-29.56M -34.65M -45.31M -34.43M -26.19M -72.1M -31M -19.64M -22.65M -25.93M -35.44M -70.26M -48.11M -43.57M -50.48M -49.44M -48.38M -49.4M -101.31M -41.38M -32.28M -14.91M
Cash Acquisitions
110K -6.91M 3.5M 1.31M 12.18M -80.56M -10M 237K 16.43M -58.66M -58.5M -76.06M -74.41M n/a -133.81M -44.59M -3.38M -34.81M -368K -268K -87.04M -10.19M
Purchase of Investments
-5K 162K 6.46M -57.12M -23.8M n/a -8.36M n/a n/a -1.24M -2.89M -27.32M n/a n/a 3M -13.66M -3M -17.02M 7.98M -20.37M -26.95M -21.72M
Sales Maturities Of Investments
15.14M 52.43M 76.97M 44.25M 3.15M n/a 9.72M n/a n/a 23.85M 5.18M n/a n/a n/a 543K n/a 6.81M n/a -11.1M n/a 760K 600K
Other Investing Acitivies
n/a -1.54M -16.71M n/a n/a 7.23M 204K 17.24M 10.76M 2.6M n/a 342K 9.68M 22.86M -2.48M 343K 455K -516K 5.34M n/a -245K n/a
Investing Cash Flow
-14.32M 9.49M 24.91M -45.99M -34.65M -145.43M -31.08M -2.17M 4.57M -59.5M -91.87M -145.63M -111.22M -20.69M -183.23M -107.8M -47.5M -84.01M -99.46M -62.02M -148.09M -46.22M
Debt Repayment
-359.09M 41.38M -14.56M -27.64M -8.19M 199.7M 51.75M -309.82M -148.28M 133.74M 318.92M -147.16M 102.98M -200.93M 539.69M -145.67M -234.88M 298.24M 770.05M 17.34M -126.1M 74.7M
Common Stock Repurchased
n/a n/a -3.95M -1.77M -304K n/a n/a -2.36M n/a n/a n/a -3.46M -287K -338K -4.65M n/a -279K -79.76M -74.36M -41.35M -45.47M n/a
Dividend Paid
n/a n/a -7.93M -7.85M -7.83M -7.82M -7.81M -5.72M -14.49M -5.63M -5.62M -20.36M -38.6M -33.84M -189.48M 89.35M -116.95M -51.26M -36.34M -78.81M -118.48M -27.28M
Other Financial Acitivies
-1.11M -558K 213.28M 55.85M -39.74M -905K -2.39M 498K -96K -10.61M -2.7M 153K 11K -726K 153.71M -161.57M 41K -1.01M -7.49M -6.88M -71K -214K
Financial Cash Flow
-360.15M 40.88M 186.84M 18.59M -56.07M 190.4M 374.5M -317.4M -162.87M 117.55M 310.67M -170.82M 64.1M -235.83M 499.26M -217.85M -352.07M 166.21M 651.87M -108.44M -289.58M 49.18M
Net Cash Flow
24.24M -15.22M -15.47M 112.43M 97.17M -187.51M 180.04M 4.64M -5.98M -9.93M -13.67M -1.14M -18.37M -57.3M -18.1M 14.28M -5.52M -127.85M 134.54M -58.71M -65.36M 90.8M
Free Cash Flow
369.15M -100.24M -272.53M 105.4M 161.7M -304.57M -194.39M 304.56M 129.67M -93.91M -267.9M 245.05M -19.37M 155.64M -384.62M 290.48M 345.67M -259.45M -519.18M 70.37M 340.02M 72.93M
Adj. Free Cash Flow
369.15M -100.24M -272.53M 97.65M 153.26M -311.84M -199.8M 298.99M 124.28M -93.91M -267.9M 239.59M -25.86M 149.29M -391.03M 290.48M 336.7M -271.13M -548.05M 70.37M 340.02M 72.93M
Maintenance CapEx
-24.63M -22.72M -45.31M -15.73M n/a -60.68M -11.14M -19.64M -22.65M -25.93M -35.44M -70.26M -48.11M -43.57M -50.48M -49.44M -31.55M -32.92M -68.57M -9.44M n/a n/a
Growth CapEx
-4.92M -11.94M n/a -18.7M -26.19M -11.41M -19.86M n/a n/a n/a n/a n/a n/a n/a n/a n/a -16.83M -16.48M -32.74M -31.94M -32.28M -14.91M
Owner Earnings
374.07M -88.3M -272.53M 124.1M 187.88M -293.16M -174.52M 304.56M 129.67M -93.91M -267.9M 245.05M -19.37M 155.64M -384.62M 290.48M 362.5M -242.97M -486.44M 102.31M 372.3M 87.83M

© 2026 bestshares.com. All rights reserved.