Consolidated Water Co. Ltd. logo

Consolidated Water Co. Ltd.

CWCO | NASDAQ
Chart Builder DCF Calculator
$28.50
+$0.07 (+0.25%)
Sep 22, 2026, 11:42 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
16.67M 17.75M 18.85M 17.55M 16.8M 15.87M 17.88M 26.37M 30.25M 33.54M 30.67M 26.3M 18.5M 13.68M 11.93M 8.37M 8.7M 4.47M 3.45M 2.12M 2.57M 2.96M
Depreciation & Amortization
7.66M 7.74M 7.62M 7.36M 7.06M 6.86M 6.69M 6.73M 6.65M 6.66M 6.58M 11.05M 10.98M 10.88M 10.84M 6.23M 6.37M 6.61M 6.92M 7.18M 7.37M 7.35M
Stock-Based Compensation
1.4M 1.01M 1.01M 482.55K n/a n/a n/a n/a n/a n/a n/a 1.42M 1.42M 1.42M 1.42M n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-2.92M 4.84M -606.97K 1.64M 6.24M 19.91M 19.65M 17.99M 16.73M -1.35M n/a 4.04M 4.04M 4.04M 4.04M n/a n/a n/a n/a n/a n/a -1.06M
Other Non-Cash Items
822.79K 1.28M 1.15M 1.53M 1.41M 734.54K 521.51K -11.7M -18.64M -28.06M -28.75M -30.12M -23.09M -9.21M -8.14M 4.35M 4.7M 74.19K -2.76M 1.98M 4.61M 13.52M
Deferred Income Tax
581.08K 506.55K 496.55K -43.72K -409.87K -102.74K -319.89K -828.53K -672.7K -971.85K -525K -4.22K -4.22K -4.22K -4.22K -649.53K -649.53K -649.53K -649.53K n/a n/a n/a
Change in Working Capital
12.63M 8.22M 12.59M 8.32M 5.27M 18.96M 11.74M 16.25M 12.31M -2.59M n/a 5.29M 5.29M 5.29M 5.29M n/a n/a n/a n/a n/a n/a -5.11M
Operating Cash Flow
39.76M 36.5M 41.71M 35.19M 30.13M 42.33M 36.52M 36.83M 29.9M 8.57M 7.97M 13.92M 13.09M 22.06M 21.33M 18.3M 19.12M 10.5M 6.97M 11.28M 14.55M 18.71M
Capital Expenditures
-9.52M -8.63M -8.54M -9.09M -9.19M -7.76M -6.7M -4.67M -3.66M -4.2M -5.05M -8.72M -8.86M -8.2M -7.54M -3.46M -2.79M -1.93M -1.49M -10.53M -10.91M -10.9M
Cash Acquisitions
8.77K 16.56K 43.79K -11.01K 432.32K 427.54K 396.34K -2.97M -3.42M -3.42M -5.84M -2.39M -2.38M -2.37M 61.73K 31.18K 25.06K 15.1K 45.56K 9.45M 8.55M 8.55M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.52M 2.51M 2.51M 2.51M -6.82K n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -5.02M -2.5M -2.5M -2.5M 2.52M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
120.26K 63.16K 63.16K 58.36K n/a 33.26M 33.26M 33.26M 33.26M n/a n/a 2.5M 2.51M 2.51M 2.49M -11.67K -2.52M -2.52M -2.5M -2.5M n/a n/a
Investing Cash Flow
-9.4M -8.55M -8.44M -9.04M -8.76M 25.92M 26.96M 25.62M 26.18M -7.61M -10.89M -11.11M -8.72M -8.05M -4.98M -933.5K -5.28M -4.43M -3.94M -3.58M -2.36M -2.36M
Debt Repayment
-106.51K -133.09K -123.14K -145.63K -163.4K -178.76K -186.59K -193.52K -178.1K -158.28K -135.48K -102.87K -95.66K -84.7K -72.09K -65.45K -57.68K -53.7K -49.73K -45.61K -42.68K -39.78K
Common Stock Repurchased
-25.24K -26.81K -29.09K -28.53K -21.15K -21.86K -14.61K -10.82K -5.17K -4.72K -1.83K -2.06K -2.06K -226 -226 -1.94K -1.94K -9.29K -16.8K -15.45K -15.45K -8.1K
Dividend Paid
-8.95M -8.46M -7.96M -7.5M -6.78M -6.55M -6.3M -6.03M -5.87M -5.68M -5.49M -5.29M -5.2M -5.16M -5.16M -5.78M -5.81M -5.81M -5.8M -5.16M -5.16M -5.15M
Other Financial Acitivies
-913.31K -913.31K -913.31K n/a -232.1K -232.1K -232.1K -232.1K 92.51K 92.51K 92.51K 92.51K -638.28K -1.1M -1.1M -463.61K 174.67K 638.87K -11.02K -649.88K -651.02K -646.61K
Financial Cash Flow
-9.95M -9.47M -8.95M -7.6M -7.15M -6.94M -6.71M -6.44M -5.96M -5.75M -5.52M -5.3M -5.91M -6.32M -6.3M -6.29M -5.68M -5.22M -5.86M -5.85M -5.87M -5.84M
Net Cash Flow
20.41M 18.48M 24.44M 18.69M 15.58M 61.67M 56.73M 56.02M 48.98M -4.93M -8.09M -2.24M -1.4M 7.96M 10.35M 10.69M 7.88M 362.01K -3.44M 2.22M 6.25M 10.46M
Free Cash Flow
30.24M 27.87M 33.17M 26.1M 20.95M 34.56M 29.82M 32.16M 26.24M 4.38M 2.92M 5.21M 4.24M 13.86M 13.79M 14.84M 16.33M 8.58M 5.48M 750.44K 3.64M 7.81M
Adj. Free Cash Flow
28.84M 26.86M 32.17M 25.62M 20.95M 34.56M 29.82M 32.16M 26.24M 4.38M 2.92M 3.79M 2.82M 12.44M 12.37M 14.84M 16.33M 8.58M 5.48M 750.44K 3.64M 7.81M
Maintenance CapEx
-6.1M -6.31M -6.22M -7.48M -8.56M -7.76M -6.17M -3.22M -1.19M n/a n/a n/a n/a n/a n/a n/a -475.98K -680.47K -973.27K -10.53M -10.05M -9.85M
Growth CapEx
-3.42M -2.32M -2.32M -1.61M -631.48K n/a -531.45K -1.46M -2.47M -4.2M -5.05M -8.72M -8.86M -8.2M -7.54M -3.46M -2.31M -1.24M -516.74K n/a -860.63K -1.06M
Owner Earnings
33.66M 30.19M 35.49M 27.71M 21.58M 34.56M 30.35M 33.62M 28.71M 8.57M 7.97M 13.92M 13.09M 22.06M 21.33M 18.3M 18.64M 9.82M 5.99M 750.44K 4.5M 8.86M

© 2026 bestshares.com. All rights reserved.