CVRx Inc. logo

CVRx Inc.

CVRX | NASDAQ
Chart Builder DCF Calculator
$3.02
+$0.05 (+1.68%)
Sep 22, 2026, 11:33 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-65.09M -52.66M -53.31M -52.02M -52.25M -51.55M -59.97M -58.48M -54.39M -52.01M -41.2M -42.57M -43.39M -42.81M -41.43M -41.46M -37.77M -44.44M -43.08M -35.91M -33M -18.92M
Depreciation & Amortization
998K 777K 756K 749K 724K 672K 619K 570K 538K 524K 522K 521K 511K 479K 412K 340K 255K 197K 168K 135K 110K 91K
Stock-Based Compensation
15.18M 11.51M 11.05M 10.94M 10.74M 10.36M 19.05M 17.96M 16.81M 15.74M 6.3M 5.78M 5.18M 4.8M 3.89M 3.58M 3.12M 2.64M 1.91M 1.2M 753K 161K
Other Working Capital
-1.98M 1.03M 1.25M -5K 973K 270K 3.09M 2.32M 1.77M 173K 1.1M 148K -1.5M 543K -761K 1.11M 2.16M 605K 207K -1.46M -2.84M -1.34M
Other Non-Cash Items
460K 352K 327K 241K 225K 214K 203K 182K 178K 171K 158K 143K 1.03M 2.09M 2.85M 2.85M 139K -892K -1.62M -1.57M 274K 280K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.33M 1.33M 12.78M 16.47M 15.9M 15.53M 4.09M
Change in Working Capital
-4.17M 451K 1M 1.67M 1.45M -720K 949K 795K 176K -4.09M -4.81M -5.89M -7.39M -4.81M -5.57M -2.65M -2.15M -2.83M -1.58M -4.55M -4.4M -2.28M
Operating Cash Flow
-52.62M -39.57M -40.17M -38.42M -39.12M -41.02M -39.14M -38.98M -36.69M -39.67M -39.02M -42.02M -44.99M -42.28M -42.68M -38.85M -36.97M -33.34M -27.73M -24.8M -20.74M -16.58M
Capital Expenditures
-719K -588K -580K -564K -306K -558K -1.36M -1.48M -1.48M -1.27M -591K -501K -726K -632K -685K -1.14M -1.05M -1.38M -1.18M -746K -699K -363K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-719K -588K -580K -564K -306K -558K -1.36M -1.48M -1.48M -1.27M -591K -501K -726K -632K -685K -1.14M -1.05M -1.38M -1.18M -746K -699K -363K
Debt Repayment
18.89M 8.89M n/a -19.85M 150K 150K 150K 35M 15M 14.99M 22.49M 7.49M 7.49M 7.5M n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-43K -43K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.11M n/a n/a 21.33M 21.91M 22.38M 23.2M 2.45M 2.23M 1.76M 1.01M 7.55M 7.19M 7.19M 7.12M -21.3M -21.3M -21.3M -21.3M 1K 49.79M 49.79M
Financial Cash Flow
19.5M 9.79M 10.52M 23.94M 64.04M 64.12M 55.87M 57.62M 17.78M 17.78M 23.98M 15.52M 15.17M 15.01M 7.49M -20.91M 112.25M 111.93M 111.88M 133.17M 49.79M 49.79M
Net Cash Flow
-33.84M -30.37M -30.23M -15.04M 24.63M 22.55M 15.36M 17.17M -20.42M -23.16M -15.63M -26.99M -30.53M -27.9M -35.88M -60.93M 74.22M 77.21M 82.96M 107.62M 28.36M 32.84M
Free Cash Flow
-53.34M -40.16M -40.75M -38.98M -39.43M -41.57M -40.51M -40.45M -38.17M -40.94M -39.61M -42.52M -45.72M -42.91M -43.36M -40M -38.02M -34.71M -28.92M -25.55M -21.44M -16.95M
Adj. Free Cash Flow
-68.52M -51.67M -51.8M -49.93M -50.16M -51.94M -59.56M -58.41M -54.98M -56.68M -45.92M -48.3M -50.9M -47.71M -47.25M -43.57M -41.14M -37.36M -30.83M -26.74M -22.2M -17.11M
Maintenance CapEx
-577.07K -343.07K -223.03K -203.46K -1.96K -178.15K -876.85K -876.85K -876.85K -700.67K n/a n/a -28.13K -28.13K -218.37K -631.93K -603.8K -834.34K -654.59K -342.03K -460.03K -272.49K
Growth CapEx
-141.93K -244.93K -356.97K -360.55K -304.04K -379.85K -484.15K -601.15K -603.15K -567.33K -591K -501K -697.87K -603.87K -466.63K -512.07K -441.2K -540.66K -528.41K -403.97K -238.97K -90.52K
Owner Earnings
-53.2M -39.91M -40.39M -38.62M -39.12M -41.19M -40.02M -39.85M -37.57M -40.37M -39.02M -42.02M -45.02M -42.31M -42.9M -39.48M -37.57M -34.17M -28.39M -25.14M -21.2M -16.86M

© 2026 bestshares.com. All rights reserved.