Citius Pharmaceuticals Inc. logo

Citius Pharmaceuticals Inc.

CTXR | NASDAQ
Chart Builder DCF Calculator
$0.58
$0 (+0.61%)
Sep 22, 2026, 10:33 AM ET · Market open
TTM
Period Ending
Q2 2026
Mar 30, 2026
Q1 2026
Dec 30, 2025
Q4 2025
Sep 29, 2025
Q3 2025
Jun 29, 2025
Q2 2025
Mar 30, 2025
Q1 2025
Dec 30, 2024
Q4 2024
Sep 29, 2024
Q3 2024
Jun 29, 2024
Q2 2024
Mar 30, 2024
Q1 2024
Dec 30, 2023
Q4 2023
Sep 29, 2023
Q3 2023
Jun 29, 2023
Q2 2023
Mar 30, 2023
Q1 2023
Dec 30, 2022
Q4 2022
Sep 29, 2022
Q3 2022
Jun 29, 2022
Q2 2022
Mar 30, 2022
Q1 2022
Dec 30, 2021
Q4 2021
Sep 29, 2021
Q3 2021
Jun 29, 2021
Q2 2021
Mar 30, 2021
Q1 2021
Dec 30, 2020
Net Income
-55.45M -38.85M -39.74M -42.07M -43.44M -40.48M -39.43M -38.29M -36.2M -38.18M -32.54M -30.59M -30.97M -28.01M -33.64M -30.61M -27.57M -24.13M -23.05M -22.21M -21.07M -21.37M
Depreciation & Amortization
127.58K 142.93K 214.25K 205.9K 217.38K 213.44K 209.61K 205.9K 202.06K 198.14K 194.32K 190.6K 186.93K 183.26K 179.68K 176.2K 172.53K 168.65K 164.87K 161.23K 150.58K 157.44K
Stock-Based Compensation
13.68M 12.59M 10.84M 10.59M 10.93M 11.4M 11.94M 12.37M 10.48M 8.47M 6.62M 4.52M 4.35M 4.2M 3.91M 3.39M 2.76M 2.08M 1.45M 1.24M 1.04M 859.46K
Other Working Capital
13.94M -3.27M 4.94M 10.27M 8.2M 2.66M -3.68M -2.72M -5.39M -2.73M -5.77M -5.31M -2.37M -5.66M 351.27K -1.02M -773.03K 1.74M -2.14M -917.61K -1.11M -890.94K
Other Non-Cash Items
2.5M 776.15K 26.6K 1 109.95K 208.03K 284.18K 3.61M 4.42M 4.42M 5.27M 2.05M 2.24M 2.31M 1.49M 1.22M 342.48K 232.48K -735.47K -468.91K -681.31K -443.29K
Deferred Income Tax
561.51K 1.06M 1.06M 936.72K 816.48K 696.24K 576K 576K 576K 576K 576K 1.01M -244.98K -388.98K -532.98K -1.11M n/a n/a n/a n/a n/a n/a
Change in Working Capital
6.99M -10.55M 1.05M 9.76M 7.82M 1.26M -1.69M -4.14M -5.44M -1.62M -4.01M -3.93M -1.35M -5.91M 239.56K -683.46K -200.78K 2.55M -2.72M -1.37M -1.5M -1.45M
Operating Cash Flow
-31.6M -34.84M -26.55M -20.58M -23.55M -26.79M -28.2M -29.09M -30.3M -30.37M -29.06M -28.59M -26.72M -28.53M -28.36M -27.62M -24.73M -19.34M -24.25M -22.02M -21.18M -21.38M
Capital Expenditures
4 4 4 n/a -4 -4 -4 -4 n/a n/a n/a n/a n/a n/a n/a -40M -40.01M -40.01M -40.01M -6.94K -1.83K -1.83K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-4.4M -4.4M n/a n/a 4 4 4 4 n/a n/a n/a n/a n/a n/a n/a -40M -40M -40M -40M n/a n/a n/a
Investing Cash Flow
-10.75M -10.15M -5.75M -5M -5M -5M -5M n/a n/a n/a n/a n/a n/a n/a n/a -40M -40.01M -40.01M -40.01M -6.94K -1.83K -1.83K
Debt Repayment
-700K 300K 300K 1.3M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
700K 700K 700K -4.13M -3.83M -3.83M -3.83M -687 13.8M 13.83M 13.83M 13.83M 31.27K n/a n/a -31.04M -14.24M n/a n/a 31.04M 15.54M 7.32M
Financial Cash Flow
46.91M 51.61M 33.3M 13.76M 16.01M 12.55M 9.97M 13.72M 13.8M 13.83M 13.83M 13.83M 31.27K n/a n/a -120.47M -103.67M -500 n/a 129.17M 120.54M 22.9M
Net Cash Flow
4.56M 6.62M 1M -11.82M -12.53M -19.25M -23.23M -15.37M -16.51M -16.54M -15.23M -14.76M -26.69M -28.53M -28.36M -67.62M -47.94M 61.13M 56.21M 107.15M 99.36M 1.52M
Free Cash Flow
-31.6M -34.84M -26.55M -20.58M -23.55M -26.79M -28.2M -29.09M -30.3M -30.37M -29.06M -28.59M -26.72M -28.53M -28.36M -67.62M -64.74M -59.34M -64.26M -22.02M -21.19M -21.38M
Adj. Free Cash Flow
-45.27M -47.43M -37.39M -31.17M -34.48M -38.2M -40.14M -41.46M -40.79M -38.84M -35.68M -33.11M -31.07M -32.74M -32.27M -71.01M -67.5M -61.43M -65.71M -23.27M -22.23M -22.24M
Maintenance CapEx
-4 -4 -4 n/a -4 -4 -4 -4 n/a n/a n/a n/a n/a n/a n/a -42.77K -49.71K -49.71K -49.71K -6.94K -1.83K -1.83K
Growth CapEx
8 8 8 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -39.96M -39.96M -39.96M -39.96M n/a n/a n/a
Owner Earnings
-31.6M -34.84M -26.55M -20.58M -23.55M -26.79M -28.2M -29.09M -30.3M -30.37M -29.06M -28.59M -26.72M -28.53M -28.36M -27.66M -24.78M -19.39M -24.3M -22.02M -21.19M -21.38M

© 2026 bestshares.com. All rights reserved.