CareTrust REIT Inc. logo

CareTrust REIT Inc.

CTRE | NYSE
Chart Builder DCF Calculator
$37.68
+$0.14 (+0.37%)
At close: Sep 21, 2026, 4:02 PM ET
$37.48
-$0.20 (-0.52%)
After-hours: Sep 21, 2026, 6:24 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
435.04M 335.2M 320.29M 259.98M 218.33M 160.84M 124.4M 98.74M 74.15M 63.25M 53.72M 41.81M 33.83M 54.99M -7.51M -3.63M 7.58M 8.23M 71.98M 74.78M 84.41M 82.03M
Depreciation & Amortization
138.43M 98.88M 86.44M 73.93M 65.2M 58.17M 54.07M 52.26M 52.08M 51.51M 50.87M 49.97M 49.19M 49.04M 50.38M 52.5M 54.22M 55.5M 55.39M 54.62M 53.74M 53.13M
Stock-Based Compensation
11.43M 7.99M 11.9M 10.89M 9.54M 7.92M 6.13M 6.44M 6.82M 6.34M 5.15M 4.84M 4.7M 5.17M 5.76M 9.93M 10.35M 10.77M 10.83M 6.17M 5.34M 4.49M
Other Working Capital
2.11M 16.84M 14.88M 21.04M 24.16M 15.34M 18.47M 11.59M 7.79M 2.52M 2.9M 6.83M 7.91M 8.07M 7.6M 5.82M -3.45M -283K 399K 100K -53K 211K
Other Non-Cash Items
-51.63M -46.39M -50.67M -12.19M 1.23M 30.45M 40.14M 41.36M 47.63M 42.99M 42.63M 49.42M 54.41M 34.45M 96.11M 86.06M 78.62M 76.93M 12.77M 12.98M 2.11M 2.06M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
4.08M 17.34M 26.08M 15.67M 20.32M 9.43M 19.52M 12.91M 8.9M 4.39M 2.39M -199K 958K 1.31M -322K 4.31M 3.84M 6.07M 5.89M 7.17M 2.76M 1.46M
Operating Cash Flow
537.35M 413.01M 394.03M 348.28M 314.61M 266.81M 244.25M 211.71M 189.58M 168.47M 154.77M 145.84M 143.1M 144.96M 144.42M 149.18M 154.62M 157.5M 156.87M 155.71M 148.35M 143.17M
Capital Expenditures
-18.8M -15.88M -14.99M -13.87M -13.51M -9.93M -8.05M -6.03M -5.92M -9.36M -10.98M -10.96M -10.04M -7.39M -7.29M -6.66M -6.18M -6.61M -6.01M 1.47M 2.77M 1.1M
Cash Acquisitions
-270.64M 125K n/a n/a -43M -43M -43M -43M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-828.08M -102.43M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
340K 340K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-614.69M -1.41B -1.45B -1.57B -1.81B -1.37B -1.46B -814.56M -553.89M -380.88M -256.84M -206.99M -168.36M -96.75M -120.11M -145.77M -167.06M -76.79M -186.62M -240.78M -208.43M -145.39M
Investing Cash Flow
-1.73B -1.53B -1.46B -1.59B -1.87B -1.43B -1.51B -863.6M -559.81M -390.24M -267.82M -217.95M -178.4M -104.15M -127.4M -152.43M -173.23M -83.41M -192.63M -245.61M -211.95M -150.58M
Debt Repayment
53.82M -181.18M 243.82M 243.82M 225M 225M -200M -200M 105M 175M 185M 130M 120M 75M 90M 145M -145M 205M 300M 350M 620M 170M
Common Stock Repurchased
-151K -151K -3.48M -3.33M -3.33M -3.33M -2.48M -2.48M -2.48M -2.61M -1.61M -1.61M -1.61M -3.18M -4.47M -4.47M -4.47M -2.77M -1.33M -1.34M -1.34M -1.34M
Dividend Paid
-379.97M -279.76M -259.35M -234.26M -211.88M -190.02M -172.17M -154.85M -137.97M -124.61M -115.49M -109.75M -108.57M -107.5M -106.14M -105.11M -104.09M -102.87M -100.78M -99.03M -97.27M -95.59M
Other Financial Acitivies
-28.78M -14.92M 13.71M 510.87M 513.18M 513.13M 767.36M 271.32M 281.81M 281.69M 11M 52.09M -3.65M -3.65M -3.13M -45.03M -8.52M -177.34M -161.15M -161.12M -152.63M -59.12M
Financial Cash Flow
963.53M 707.98M 1.05B 1.57B 1.37B 1.34B 1.19B 1.03B 864.22M 644.87M 394.32M 70.73M 6.18M -39.33M -23.73M -9.61M -262.07M -77.98M 36.74M 88.51M 368.76M 13.95M
Net Cash Flow
-231.62M -409.3M -15.78M 335.38M -189.08M 181.34M -80.63M 373.62M 493.99M 423.1M 281.27M -1.38M -29.12M 1.48M -6.72M -12.86M -280.69M -3.88M 976K -1.39M 305.16M 6.53M
Free Cash Flow
518.56M 397.14M 379.04M 334.41M 301.1M 256.88M 236.2M 205.68M 183.66M 159.11M 143.79M 134.88M 133.06M 137.56M 137.12M 142.52M 148.44M 150.89M 150.86M 157.18M 151.12M 144.27M
Adj. Free Cash Flow
507.12M 389.15M 367.14M 323.52M 291.56M 248.96M 230.07M 199.24M 176.84M 152.78M 138.64M 130.04M 128.35M 132.39M 131.37M 132.59M 138.09M 140.12M 140.03M 151.01M 145.78M 139.77M
Maintenance CapEx
-18.8M -15.88M -14.99M -10.01M -6.78M -2.28M n/a n/a n/a -2.5M -4.21M -6.03M -7.88M -7.08M -5.37M -3.56M -1.71M n/a n/a 12.59M 12.59M 8.77M
Growth CapEx
n/a n/a n/a -3.86M -6.73M -7.66M -8.05M -6.03M -5.92M -6.85M -6.76M -4.92M -2.17M -308.54K -1.92M -3.11M -4.47M -6.61M -6.01M -11.12M -9.82M -7.67M
Owner Earnings
518.56M 397.14M 379.04M 338.26M 307.83M 264.54M 244.25M 211.71M 189.58M 165.96M 150.55M 139.81M 135.22M 137.87M 139.04M 145.62M 152.91M 157.5M 156.87M 168.3M 160.94M 151.94M

© 2026 bestshares.com. All rights reserved.