CTO Realty Growth Inc. logo

CTO Realty Growth Inc.

CTO | NYSE
Chart Builder DCF Calculator
$20.37
+$0.04 (+0.20%)
Sep 22, 2026, 1:35 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
15.11M 6.21M 28.34M 2.91M -23.42M 2.26M -15.22M 6.23M 1.18M 5.84M 7.04M 2.69M 1.8M -5.99M -3.08M 4.82M 1.22M 202K 1.93M 23.95M -3.72M 7.79M
Depreciation & Amortization
15.85M 15.96M 15.43M 14.93M 15.29M 14.36M 29.35M 13.22M 11.55M 10.93M 11.36M 11.67M 10.83M 10.32M 8.45M 7.31M 6.73M 6.37M 5.15M 5.57M 5.03M 4.83M
Stock-Based Compensation
1.12M 1.41M 936K 936K 1M 1.28M 750K 750K 750K 1.39M 871K 868K 862K 1.07M 809K 812K 705K 906K 734K 734K 742K 958K
Other Working Capital
-1.9M -5.78M -11.82M 7.31M 3.58M -5.98M 5.49M 5.02M 320K -2.54M -6.74M -639K 1.98M -2.65M 10.61M -384K -59K 290K 743K -15.85M 3.97M -930K
Other Non-Cash Items
-11.6M -3.33M -25.99M -250K 24.92M -86K 2.45M -4.51M -107K -3.73M -5.35M -1.24M -1.37M 6.33M 6.29M -577K 2.52M 3.32M 982K -21.1M 9.08M -5.57M
Deferred Income Tax
1M n/a 118K 45K 22K -27K -448K 128K 43K -181K 354K 60K 80K 27K -2.47M 45K -31K -558K 698K 258K -3.82M -178K
Change in Working Capital
-1.5M -5.64M -11.96M 6.93M 4.11M -7.48M 6.64M 5.38M -535K -2.49M -7.8M 882K 3.5M -2.42M 12.01M -735K -149K 1.19M 5.71M -15.33M 4.64M -1.49M
Operating Cash Flow
19.97M 14.6M 6.86M 25.5M 21.93M 10.31M 23.52M 21.19M 12.88M 11.76M 6.48M 14.92M 15.69M 9.33M 22.02M 11.67M 10.99M 11.43M 15.21M -5.93M 11.95M 6.34M
Capital Expenditures
-52.75M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -11.01M n/a n/a -201.08M n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
-107.29M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 24.5M -293K -337K -9K
Purchase of Investments
-68K -13.97M 12.54M -14.34M -5.79M -1.43M 60.21M -60.4M 6.32M -6.58M -15.75M -17.65M 15.45M -18.16M -3.73M -50.59M -1.71M -88K -143K n/a -364K n/a
Sales Maturities Of Investments
-29.16M 32.72M -4.31M 6.16M -1.02M 1.64M -18.52M 18.52M -1.86M 3.51M 1.17M 986K -400K 400K 17.55M 26.9M n/a n/a 1K n/a n/a n/a
Other Investing Acitivies
117.32M -87.43M 15.57M 1.33M -975K -80.88M -68.51M -132.71M 6.77M -48.91M 60.29M 24.81M -95.91M -7.8M -201.08M -2.32M -52.63M 72K -119.59M 73.02M -45.35M -34.41M
Investing Cash Flow
-71.95M -68.68M 23.8M -6.86M -7.78M -80.67M -26.82M -174.59M 11.23M -51.97M 45.71M 8.15M -80.87M -25.56M -187.26M -26.01M -54.34M -16K -95.23M 72.73M -46.05M -34.42M
Debt Repayment
9M 33M 12M n/a 17.73M 83M -8M 45M -59.5M 46.5M -53M 6.35M 76.5M 19.4M 75.25M 27.5M 45M -1M 45.79M -75.35M 53.72M 6.82M
Common Stock Repurchased
n/a n/a -5.06M -4.31M -37K -75K n/a n/a n/a -664K -1.31M -95K -127K -5.08M n/a -1.65M -1.15M n/a -2.21M 428K -4K -436K
Dividend Paid
-15.78M -14.44M -14.1M -14.27M -14.3M -13.89M -13.82M -12.91M -10.58M -9.79M -9.71M -9.74M -9.74M -9.85M -9.8M -8.29M -7.98M -7.61M -7.08M -7.03M -5.87M -5.93M
Other Financial Acitivies
-809K -1.25M -21K -1.43M -14.15M -1.08M -104K -976K 33.08M -897K 19K -100K -10K -817K 378K -2.81M 282K -1.1M -680K 72.08M -439K -893K
Financial Cash Flow
76.61M 31.82M -7.12M -19.92M -10.67M 68.36M 10.79M 157.11M -32.77M 37.22M -64M -3.51M 66.63M 3.65M 139.61M 26.84M 41.85M -6.93M 35.81M -9.87M 47.42M -441K
Net Cash Flow
24.63M -22.25M 23.55M -1.27M 3.48M -2M 7.49M 3.71M -8.66M -3M -11.81M 19.57M 1.46M -12.58M -25.63M 12.5M -1.51M 4.49M -44.2M 56.93M 13.32M -28.53M
Free Cash Flow
-32.78M 14.6M 6.86M 25.5M 21.93M 10.31M 23.52M 21.19M 12.88M 11.76M 6.48M 3.91M 15.69M 9.33M -179.07M 11.67M 10.99M 11.43M 15.21M -5.93M 11.95M 6.34M
Adj. Free Cash Flow
-33.9M 13.2M 5.93M 24.57M 20.92M 9.03M 22.77M 20.44M 12.13M 10.37M 5.61M 3.04M 14.83M 8.26M -179.88M 10.86M 10.28M 10.52M 14.48M -6.66M 11.21M 5.38M
Maintenance CapEx
-15.85M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -10.54M n/a n/a -201.08M n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-36.91M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -469.51K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
4.13M 14.6M 6.86M 25.5M 21.93M 10.31M 23.52M 21.19M 12.88M 11.76M 6.48M 4.38M 15.69M 9.33M -179.07M 11.67M 10.99M 11.43M 15.21M -5.93M 11.95M 6.34M

© 2026 bestshares.com. All rights reserved.