Cytek Biosciences Inc. logo

Cytek Biosciences Inc.

CTKB | NASDAQ
Chart Builder DCF Calculator
$5.62
+$0.34 (+6.44%)
Sep 22, 2026, 12:14 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-99.44M -74M -66.54M -12.82M -6.4M -11.25M -6.02M -10.16M -17.56M -11.51M -12.15M -13.93M -5.81M -2.02M 2.63M -2.26M -3.58M -307K 1.95M 8.72M 14.91M 20.35M
Depreciation & Amortization
14.71M 11.9M 11.98M 11.67M 11.42M 10.91M 10.49M 10.17M 9.92M 9.89M 9.23M 8.67M 6.88M 5.3M 4.97M 3.79M 3.22M 2.55M 1.25M 720K 705K 665K
Stock-Based Compensation
26.23M 22.82M 24.59M 26.06M 27.48M 27.84M 26.85M 25.51M 24.22M 22.99M 22.05M 20.84M 19.45M 13.52M 12.66M 11.2M 6.85M 7.51M 4.13M 1.39M 1.52M 962K
Other Working Capital
5.11M 2.55M -366K -724K -8.87M -11.96M -17.41M -27.62M -16.38M -13.98M -5.68M 5.21M -3.54M -4.75M -6.29M -2.84M 6.66M 8.2M 11.05M 7.62M 7.51M -809K
Other Non-Cash Items
-1M -2.9M -3.47M -14.99M -1.69M -1.55M -439K 11.21M -2M -2.63M -3.34M -2.21M 313K 7.33M 8.43M 8.46M 10.8M 5.86M 5.95M 5.9M 2.27M 1.99M
Deferred Income Tax
35.58M 33.71M 33.56M -5.02M -2.39M -336K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
15.15M 1.18M -4.79M -6.82M -13.21M -4.32M -5.5M -3.84M 846K -12.36M -10.51M -11.41M -22.13M -32.03M -40.92M -34.17M -21.59M -14.4M -8.65M -5.91M -7.55M -8.32M
Operating Cash Flow
-8.77M -7.3M -4.69M -1.92M 15.2M 21.3M 25.38M 32.89M 15.43M 6.38M 5.28M 1.96M -1.3M -7.89M -12.23M -12.98M -4.31M 1.22M 4.63M 10.82M 11.85M 15.65M
Capital Expenditures
-8.21M -5.4M -4.08M -3.99M -4.14M -3.76M -3.53M -4.19M -4.78M -4.94M -4.83M -9.88M -9.59M -9.55M -9.83M -4.51M -4.71M -4.64M -4.36M -3.27M -2.44M -1.71M
Cash Acquisitions
n/a n/a n/a -471K -547K -547K -547K -77K -2K -2K -44.9M -44.9M -44.9M -44.9M n/a -17M -16.63M -16.63M -16.26M 742K 371K 371K
Purchase of Investments
-389.23M -313.59M -278.16M -308.3M -301.5M -257.09M -274.06M -190.18M -160.84M -129.83M -52.7M -73.78M -50.3M -46.04M -46.04M -1.59M -1.59M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
367.3M 292.49M 292.21M 261.11M 219.91M 193.43M 195M 204M 234M 204M 132M 78M 10M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
84K 87K 145K 165K 66K 43K -43K -286K -251K -234K -123.65M -123.67M -123.65M -123.59M -120K -40K -371K -371K -371K -371K n/a n/a
Investing Cash Flow
-30.06M -26.41M 10.12M -51.47M -86.2M -67.77M -82.97M 9.53M 68.46M 69.23M -93.89M -174.02M -218.3M -224M -55.91M -23.14M -23.3M -21.64M -20.99M -2.9M -2.07M -1.34M
Debt Repayment
7.25M 5.86M 837K 5.01M 2.93M 1.54M 3.62M 838K 835K 836K -565K -475K -337K -196K -50K n/a n/a -2.77M -2.77M -2.77M -4.08M -1.31M
Common Stock Repurchased
63K -4.45M -15.07M -22.1M -34.08M -32.24M -21.61M -49.36M -45.84M -44.15M -44.21M -9.47M -1.11M -128K -71K -71K n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-112K -642K -493K 479K 514K 1.72M 1.66M 2.08M 2.37M 1.16M 1.51M 3.1M 3.04M 3.85M 3.64M 924K 698K n/a n/a 119.73M 119.82M 123.9M
Financial Cash Flow
7.86M 2.09M -13.43M -15.85M -29.87M -28.98M -15.82M -45.94M -42.13M -40.2M -41.81M -4.21M 4.22M 5.15M 5.51M 1.68M 218.6M 213.74M 213.56M 333.27M 114.98M 122.78M
Net Cash Flow
-26.81M -29.63M -7.89M -69.02M -102.45M -73.84M -68.89M -1.33M 46.37M 36.75M -131.87M -177.89M -218.35M -230.11M -65.12M -35.25M 190.05M 193.92M 198.5M 341.24M 124.52M 136.47M
Free Cash Flow
-16.98M -12.7M -8.77M -5.9M 11.06M 17.53M 21.85M 28.7M 10.66M 1.44M 454K -7.91M -10.9M -17.45M -22.06M -17.49M -9.02M -3.42M 266K 7.55M 9.42M 13.94M
Adj. Free Cash Flow
-43.21M -35.51M -33.36M -31.97M -16.41M -10.3M -5M 3.19M -13.56M -21.55M -21.59M -28.76M -30.34M -30.97M -34.72M -28.69M -15.87M -10.93M -3.87M 6.16M 7.9M 12.98M
Maintenance CapEx
-7.56M -4.75M -3.44M -3.89M -3.75M -3.37M -2.52M -2.15M -2.35M -1.53M -1.83M -7.12M -7.11M -7.25M -6.96M -2.16M -2.56M -2.92M -3.23M -2.4M -1.87M -1.5M
Growth CapEx
-648.57K -648.57K -648.57K -94.23K -393.4K -393.4K -1.02M -2.04M -2.43M -3.41M -3M -2.76M -2.48M -2.3M -2.87M -2.36M -2.16M -1.71M -1.14M -869.76K -568.99K -203.66K
Owner Earnings
-16.33M -12.05M -8.12M -5.81M 11.46M 17.93M 22.86M 30.74M 13.08M 4.85M 3.46M -5.16M -8.41M -15.15M -19.19M -15.13M -6.87M -1.71M 1.4M 8.42M 9.98M 14.14M

© 2026 bestshares.com. All rights reserved.