Capital Southwest Corporation logo

Capital Southwest Corporation

CSWC | NASDAQ
Chart Builder DCF Calculator
$23.44
+$0.02 (+0.09%)
At close: Sep 21, 2026, 4:00 PM ET
$23.46
+$0.02 (+0.09%)
Pre-market: Sep 22, 2026, 5:58 AM ET
TTM
Period Ending
Q1 2027
Jun 29, 2026
Q4 2026
Mar 30, 2026
Q3 2026
Dec 30, 2025
Q2 2026
Sep 29, 2025
Q1 2026
Jun 29, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 30, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 29, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 30, 2022
Q2 2023
Sep 29, 2022
Q1 2023
Jun 29, 2022
Q4 2022
Mar 30, 2022
Q3 2022
Dec 30, 2021
Q2 2022
Sep 29, 2021
Q1 2022
Jun 29, 2021
Net Income
110.37M 112.64M 102.72M 86.45M 83.51M 70.55M 66.46M 73.67M 73.67M 83.45M 88.16M 67.62M 54.4M 33.09M 34.59M 44.2M 30.18M 42.82M 33.36M 36.2M 57.15M
Depreciation & Amortization
7.09M 6.97M 6.88M 6.7M 6.27M 6.91M 6.85M 7.65M 7.65M 6.32M 5.59M 3.87M 3.23M 2.88M 2.6M 2.47M 2.38M 2.23M 2.12M 2.75M 2.66M
Stock-Based Compensation
1.45M n/a 2.66M 4.2M 5.74M 6.96M 5.44M 5.08M 3.54M 3.28M 2.98M 2.79M 2.79M 2.65M 1.81M 821K 821K 1.08M 1.08M 1.85M 1.85M
Other Working Capital
-7.38M -3.26M 9.91M 7.43M 154K -1.93M -5.88M -8.84M -757K -1.36M 3.84M -6.52M 4.86M 3.59M -2.1M 11.16M 450K 1.25M 6.18M 1.32M 4.34M
Other Non-Cash Items
-285.93M -180.49M -183.92M -371.03M -317.73M -302.13M -332.98M -155.59M -154.05M -248.36M -185.84M -266.71M -222.13M -214.14M -164.35M -70.79M -60.06M -100.27M -98.14M -114.91M -140.42M
Deferred Income Tax
-918K n/a 1.15M 1.15M 1.15M 1.15M n/a n/a n/a n/a n/a 2.63M 2.63M 3.83M 3.83M 1.2M 1.2M 631K 631K 631K 631K
Change in Working Capital
-9.41M -5.12M 774K 3.1M -982K -4.85M -6.38M -7.59M -7.59M -8.23M -5.79M -21.2M -1.92M -3.5M -12.34M 10.43M -63K -2.52M 8.15M -2.32M -1.27M
Operating Cash Flow
-177.36M -65.99M -69.73M -269.43M -222.04M -221.4M -260.62M -76.79M -76.79M -163.54M -94.9M -211M -161.01M -175.19M -133.86M -11.67M -25.54M -56.03M -52.8M -75.8M -79.4M
Capital Expenditures
-459K -600K 1.03M 300K -116K n/a -1.28M -533K -533K -510K -622K -624K -127K -281K -2.15M -2.15M -2.15M -2M n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-286.97M -286.97M -440.54M -426.42M -426.42M -426.42M -272.84M n/a n/a n/a n/a -126.58M -208.45M -343.4M -432.55M -526.51M -526.89M -499.22M -479.09M -258.56M -238.18M
Sales Maturities Of Investments
159.46M 159.46M 227.46M 141.86M 141.86M 141.86M 73.86M n/a n/a n/a n/a 22.69M 52.65M 109.31M 147.01M 285.45M 321.95M 271.04M 268.71M 107.58M 70.39M
Other Investing Acitivies
314K 314K 89.72M 287.43M 287.43M 287.43M 197.72M n/a n/a n/a n/a 103.89M 103.89M 182.18M 182.18M 78.29M 78.29M n/a n/a n/a n/a
Investing Cash Flow
-127.66M -127.8M -124M 2.78M 2.36M 2.48M -1.28M -533K -533K -510K -622K -624K -52.04M -52.19M -105.52M -164.93M -128.8M -230.17M -210.38M -150.97M -167.78M
Debt Repayment
249.33M 170.33M 147.52M 247.77M 187.56M 182.56M 240M 50.44M 50.44M 121.04M 54.21M 117.62M 93.62M 108.05M 247.95M 274.7M 264.19M 285.16M 117.59M 97.93M 118.44M
Common Stock Repurchased
n/a n/a n/a n/a n/a -1.86M -1.86M -2M -2M -1.06M -1.06M -925K -925K 1K n/a n/a n/a n/a n/a -236K -236K
Dividend Paid
-151.53M -147.23M -142.39M -136.62M -131.1M -125.27M -119.94M -115.27M -115.27M -108.68M -101.22M -93.64M -77.4M -71.1M -61.95M -65.6M -63.71M -58.62M -57.77M -44.9M -41.99M
Other Financial Acitivies
38.26M -2.56M -3.41M -4.01M -3.45M 35.39M 82.95M 148.12M 148.12M 155.39M 137.46M 71.69M 72.15M 73.11M -95.88M -95.53M -113.72M -131.95M 8.03M 30.29M 47.38M
Financial Cash Flow
315.33M 178.36M 201.92M 308.49M 234.91M 231.52M 274.31M 101.54M 101.54M 186.93M 109.63M 216.6M 215.56M 237.54M 242.39M 179.99M 156.56M 164.49M 136.6M 136.07M 147.2M
Net Cash Flow
10.32M -15.43M 8.2M 41.84M 15.24M 12.6M 12.41M 24.22M 24.22M 22.88M 14.12M 4.98M 2.51M 10.15M 3.02M 3.4M 2.23M -20.18M -25.06M 10.83M 1.56M
Free Cash Flow
-177.82M -66.59M -68.7M -269.13M -222.15M -221.4M -261.9M -77.32M -77.32M -164.05M -95.52M -211.62M -161.14M -175.47M -136.01M -13.82M -27.69M -58.02M -52.8M -75.8M -79.4M
Adj. Free Cash Flow
-179.26M -66.59M -71.35M -273.33M -227.89M -228.37M -267.34M -82.4M -80.86M -167.33M -98.5M -214.41M -163.93M -178.12M -137.82M -14.64M -28.51M -59.1M -53.88M -77.65M -81.24M
Maintenance CapEx
-459K -600K -1.51M -2.24M -2.66M -2.54M -1.28M -533K -533K -510K -622K -624K -127K -281K -761K -758K -758K -602K n/a n/a n/a
Growth CapEx
n/a n/a 2.54M 2.54M 2.54M 2.54M n/a n/a n/a n/a n/a n/a n/a n/a -1.39M -1.39M -1.39M -1.39M n/a n/a n/a
Owner Earnings
-177.82M -66.59M -71.24M -271.67M -224.69M -223.94M -261.9M -77.32M -77.32M -164.05M -95.52M -211.62M -161.14M -175.47M -134.62M -12.43M -26.3M -56.63M -52.8M -75.8M -79.4M

© 2026 bestshares.com. All rights reserved.