CSW Industrials Inc. logo

CSW Industrials Inc.

CSW | NYSE
Chart Builder DCF Calculator
$289.58
+$1.90 (+0.66%)
At close: Sep 21, 2026, 4:00 PM ET
$289.40
-$0.18 (-0.06%)
After-hours: Sep 21, 2026, 5:02 PM ET
Fiscal Quarter
Period Ending
Q1 2027
Jun 29, 2026
Q4 2026
Mar 30, 2026
Q3 2026
Dec 30, 2025
Q2 2026
Sep 29, 2025
Q1 2026
Jun 29, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 30, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 29, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 30, 2022
Q2 2023
Sep 29, 2022
Q1 2023
Jun 29, 2022
Q4 2022
Mar 30, 2022
Q3 2022
Dec 30, 2021
Q2 2022
Sep 29, 2021
Q1 2022
Jun 29, 2021
Net Income
49.78M 20.42M 10.6M 40.66M 41.17M 35.06M 27.22M 36.62M 38.59M 31.76M 9.22M 30.18M 31.06M 27.12M 15.5M 24.31M 29.64M 19.98M 8.77M 18.17M 20.36M
Depreciation & Amortization
20.26M 21.36M 19.06M 13.32M 13.34M 11.5M 11.85M 10.13M 10.13M 9.99M 9.16M 9.24M 9.11M 9.25M 8.97M 8.72M 8.61M 8.39M 7.97M 8.06M 12.29M
Stock-Based Compensation
4.09M 7.14M 3.75M n/a 4.04M 3.35M 3.35M 3.15M 3.75M 2.98M n/a 2.75M 2.81M 2.46M 2.57M 2.45M 2.28M 2.23M 2.29M n/a 1.89M
Other Working Capital
5.93M -1.6M -15.74M -6.03M 791K 16.24M -9.28M -5.66M 3.79M 11.02M 95K -7.48M 2.68M 7.02M -4.32M -4.58M 835K 8.52M -5.24M 1.47M 152K
Other Non-Cash Items
4.64M 25.99M 4.52M 5.38M 653K 3.61M -6.77M 659K 1.16M 2.38M 3.73M -1.32M 2.71M 109K 936K 129K 2.77M -1.93M 3.68M 3.17M 486K
Deferred Income Tax
852K -6.93M 598K -494K 790K -8.16M -272K -568K 2.08M -5.23M 2.32M -432K 843K -4.92M -442K -962K 310K -5.02M 1.82M -142K 81K
Change in Working Capital
-4M -69.67M -9.66M 2.97M 650K -18.06M -23.77M 16.82M 6.95M -19.46M 22.54M 4.26M 3.73M 3.36M 9.25M -4.17M -26.8M -24.03M 2.17M -5.41M -16.18M
Operating Cash Flow
75.62M -1.68M 28.87M 61.83M 60.64M 27.29M 11.6M 66.81M 62.66M 22.42M 46.98M 44.68M 50.26M 37.38M 36.78M 30.48M 16.81M -383K 26.7M 23.85M 18.93M
Capital Expenditures
-6M -5.13M -6.15M -3.08M -2.9M -4.53M -3.15M -5.49M -3.1M -4.91M -3.88M -2.81M -4.97M -5.68M -3.75M -2.5M -2.02M -7.3M -3.42M -3.86M -1.08M
Cash Acquisitions
n/a -21.05M -674.72M -1.64M -323.81M -193K -52.08M -32.58M 320K -25.42M -2.55M -2.51M -112K -2.81M -34.02M -19.5M -2M 485K -37.81M 6K 1.38M
Purchase of Investments
n/a -4.8M n/a n/a n/a n/a -2M n/a -500K 1.67M n/a -1.67M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
12K 217K n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.67M n/a n/a 41K n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
12K -173K 173K n/a n/a 1.08M n/a n/a n/a -1.67M n/a 1.7M 12K 50K n/a 9K 20K 118K 13K n/a 8K
Investing Cash Flow
-5.99M -30.94M -680.7M -4.72M -326.72M -3.65M -57.22M -38.07M -3.28M -30.32M -6.43M -3.63M -5.07M -8.44M -37.74M -21.99M -4M -6.69M -41.21M -3.86M 304K
Debt Repayment
-13.98M 71.18M 737.67M -35M 95M n/a n/a -115M -51M 13M -20M -37M -43M -23.58M 6.38M -4.14M 20.86M 21.86M 16.86M -17.14M -11.14M
Common Stock Repurchased
-36.34M -33.97M -72.7M -16.98M -9.09M -6.76M -8.65M -4.4M -7.89M -4.63M -6.71M -1.06M -2.86M -8K -1.5M -6.17M -31.4M -13.96M -2.18M -13K -3.17M
Dividend Paid
-4.91M -4.45M -4.5M -4.54M -4.54M -4.03M -4.03M -3.26M -3.26M -2.95M -2.96M -2.95M -2.95M -2.63M -2.63M -2.62M -2.67M -2.38M -2.37M -2.36M -2.36M
Other Financial Acitivies
-113K -6.78M -113K -6.76M -2.95M -1.09M -1 n/a n/a n/a n/a n/a n/a 1M n/a 2M n/a n/a n/a 1M 2.97M
Financial Cash Flow
-55.34M 25.98M 660.35M -63.28M 78.42M -11.87M -12.68M 224.75M -62.15M 5.42M -29.67M -41.02M -48.81M -25.22M 2.25M -10.66M -13.21M 5.53M 13.12M -17.98M -13.7M
Net Cash Flow
13.7M -6.44M 8.77M -6.52M -187.86M 12.09M -59.47M 254.37M -3.3M -2.83M 11.14M -942K -3.67M 3.73M 1.16M -1.96M -1.1M 435K -1.15M 1.65M 5.59M
Free Cash Flow
69.62M -6.81M 22.72M 58.75M 57.74M 22.76M 8.45M 61.33M 59.55M 17.51M 43.1M 41.87M 45.29M 31.7M 33.03M 27.98M 14.8M -7.68M 23.28M 19.98M 17.85M
Adj. Free Cash Flow
65.53M -13.95M 18.97M 58.75M 53.7M 19.41M 5.11M 58.18M 55.81M 14.53M 43.1M 39.12M 42.48M 29.24M 30.46M 25.53M 12.51M -9.91M 21M 19.98M 15.96M
Maintenance CapEx
-6M n/a n/a n/a n/a -625.88K n/a -671.69K n/a -1.86M -3.11M -315.07K -4.28M -1.06M n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a -5.13M -6.15M -3.08M -2.9M -3.91M -3.15M -4.81M -3.1M -3.04M -776.89K -2.5M -687.05K -4.62M -3.75M -2.5M -2.02M -7.3M -3.42M -3.86M -1.08M
Owner Earnings
69.62M -1.68M 28.87M 61.83M 60.64M 26.67M 11.6M 66.14M 62.66M 20.55M 43.87M 44.36M 45.97M 36.32M 36.78M 30.48M 16.81M -383K 26.7M 23.85M 18.93M

© 2026 bestshares.com. All rights reserved.