CervoMed Inc. logo

CervoMed Inc.

CRVO | NASDAQ
Chart Builder DCF Calculator
$2.48
+$0.07 (+2.90%)
Sep 22, 2026, 12:59 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-30.35M -30.04M -26.97M -25.58M -22.61M -18.67M -16.29M -11.95M -5.04M -4.15M -2.17M -3.89M -6.92M -9.68M -13.68M -13.07M -24.39M -23.98M -24.1M -24.68M -16.92M -16.27M
Depreciation & Amortization
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 26.11K 45.21K 68.97K 93.42K 92.24K 97.33K 100.6K
Stock-Based Compensation
1M 1.14M 1.15M 1.49M 1.47M 1.55M 1.41M 1.23M 961.77K 445.44K 298.46K 323.4K 323.4K 539.28K 746.17K 810.57K 974.96K 994.11K 897.26K 794.77K 909.86K 726.02K
Other Working Capital
-569.55K -279.87K 1.16M 1.09M 486.5K -222.07K 49.2K -735.68K -475.31K -1.11M -1.7M -822.87K -795.8K 635.99K 541.19K 58.79K -75.95K -327.22K -249K 623.31K 831.66K 446.52K
Other Non-Cash Items
-848K -373.62K -555.34K -1.09M -1.35M -1.46M -1.21M -822.2K -1.4M -850.29K -1.71M -1.79M 6.23M 5.99M 6.83M 6.97M 8.65M 8.68M 8.69M 8.64M n/a n/a
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -443.89K -443.89K -443.89K -443.89K -805.68K -1.31M
Change in Working Capital
2.22M 1.7M 2.92M 263.22K -816.29K -422.77K -440.66K 518.03K 2.02M 1.34M 302.22K 1.14M 304.45K 1.05M 745.22K 362.81K 434.33K 626.79K 356.37K 730.34K 1.31M 1.53M
Operating Cash Flow
-27.98M -27.57M -23.45M -24.93M -23.31M -19M -16.53M -11.02M -3.46M -3.22M -3.28M -4.21M -60.33K -2.11M -5.35M -4.91M -14.74M -14.06M -14.5M -14.87M -15.41M -15.22M
Capital Expenditures
n/a -5 -5 -5 -5 5 5 9 4 2 4 n/a 7 4 2 -1 -3 -3 -3 n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 4K 4K 4K 4K n/a n/a n/a
Purchase of Investments
-8.09M -15.37M -21.48M -20.49M -24.39M -55.2M -48.1M -44.47M -40.57M n/a n/a n/a 31.62M 22.72M n/a n/a -31.62M -22.72M n/a n/a n/a n/a
Sales Maturities Of Investments
23.7M 28.2M 32M 34.94M 41.44M 31.94M 19.44M 6.5M -12.5M -12.5M -12.5M -5.5M -2M 7M 7M n/a 9M n/a n/a n/a n/a n/a
Other Investing Acitivies
7.58M 7.58M 7.58M 7.58M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
23.19M 20.41M 18.1M 22.03M 17.05M -23.26M -28.66M -37.97M -53.07M -12.5M -12.5M -5.5M 29.62M 29.72M 7M 4K -22.61M -22.71M 4K n/a n/a n/a
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
18.91M n/a n/a n/a n/a n/a n/a -93.38K 10.34M 10.34M 10.34M 10.43M n/a n/a n/a n/a n/a n/a 2.2M 2.2M 2.06M 9.11M
Financial Cash Flow
18.93M 4.6M 4.59M 4.59M 4.58M 46.4M 46.4M 46.31M 57.56M 11.15M 11.15M 11.24M -5K -5K n/a n/a 5K 5K 33.3M 33.3M 33.15M 51.03M
Net Cash Flow
14.14M -2.56M -764.03K 1.69M -1.69M 4.13M 1.21M -2.68M -4.99M -8.28M 3.7M 9.86M 15.05M 10.79M -27.2M -33.75M -37.34M -36.76M 18.8M 18.42M 17.75M 35.81M
Free Cash Flow
-27.98M -27.57M -23.45M -24.93M -23.31M -19M -16.53M -11.02M -3.46M -3.22M -3.28M -4.21M -60.32K -2.11M -5.35M -4.91M -14.74M -14.06M -14.5M -14.87M -15.41M -15.22M
Adj. Free Cash Flow
-28.98M -28.71M -24.6M -26.41M -24.78M -20.55M -17.94M -12.25M -4.42M -3.67M -3.58M -4.54M -383.72K -2.64M -6.1M -5.72M -15.71M -15.05M -15.4M -15.67M -16.32M -15.95M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3 -3 -3 -3 n/a n/a n/a
Growth CapEx
n/a -5 -5 -5 -5 5 5 9 4 2 4 n/a 7 4 2 2 n/a n/a n/a n/a n/a n/a
Owner Earnings
-27.98M -27.57M -23.45M -24.93M -23.31M -19M -16.53M -11.02M -3.46M -3.22M -3.28M -4.21M -60.33K -2.11M -5.35M -4.91M -14.74M -14.06M -14.5M -14.87M -15.41M -15.22M

© 2026 bestshares.com. All rights reserved.