Cirrus Logic Inc. logo

Cirrus Logic Inc.

CRUS | NASDAQ
Chart Builder DCF Calculator
$119.98
+$1.16 (+0.98%)
At close: Sep 21, 2026, 4:00 PM ET
$125.34
+$5.36 (+4.46%)
Pre-market: Sep 22, 2026, 5:12 AM ET
TTM
Period Ending
Q1 2027
Jun 26, 2026
Q4 2026
Mar 27, 2026
Q3 2026
Dec 26, 2025
Q2 2026
Sep 26, 2025
Q1 2026
Jun 27, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 27, 2024
Q2 2025
Sep 27, 2024
Q1 2025
Jun 28, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 29, 2023
Q2 2024
Sep 22, 2023
Q1 2024
Jun 23, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 23, 2022
Q2 2023
Sep 23, 2022
Q1 2023
Jun 24, 2022
Q4 2022
Mar 30, 2022
Q3 2022
Dec 24, 2021
Q2 2022
Sep 24, 2021
Q1 2022
Jun 25, 2021
Net Income
430.56M 414.41M 403.87M 379.57M 350.11M 331.51M 305.08M 327.8M 301.07M 274.57M 176.06M 140.82M 152.6M 176.7M 326.79M 350.95M 348.85M 326.36M 255.22M 241.95M 216.34M
Depreciation & Amortization
52.28M 52.3M 52.1M 51.85M 51.77M 50.95M 49.81M 49.72M 48.71M 48.29M 55.13M 61.02M 66.63M 71.2M 69.26M 68.09M 66.68M 62.06M 56.76M 50.95M 47.24M
Stock-Based Compensation
81.59M 81.81M 81.46M 81.72M 83.57M 84.15M 86.81M 89.06M 87.94M 89.27M 89.65M 87.07M 86.22M 81.64M 76.13M 73.48M 69.55M 66.39M 64.06M 59.52M 58.44M
Other Working Capital
20.36M 12.82M 20.21M 47.21M 70.04M 92.86M 86.03M 97.22M 54.6M 48.95M 8.94M -27.05M -12.48M -16.09M 25.79M 26.04M -223.82M -244.27M -249.36M -248.36M 11.97M
Other Non-Cash Items
18.92M 18.81M 19M 10K 41K 1.16M 1.28M 1.61M 4.16M 4.4M 101.14M 103.65M 101.1M 100.15M 3.53M 969K 1.3M 1.01M 382K 145K -250K
Deferred Income Tax
215K -1.12M 2.33M 2.41M -72K -31K -6.96M -5.62M -9.79M -13.3M -39.82M -38.66M -38.06M -34.51M -329K -10.48M -11.59M -15M -17.5M -13.34M -15.52M
Change in Working Capital
15.03M 84.39M 70.81M 41.76M -12.08M -23.37M 48.48M 117.04M 116.56M 18.45M -82.74M -187.23M -143.09M -55.62M 74.16M -250.26M -248.87M -316.07M -319.9M -30.04M 15.4M
Operating Cash Flow
598.6M 650.6M 629.57M 557.32M 473.34M 444.37M 484.51M 579.61M 548.65M 421.67M 299.41M 166.67M 225.39M 339.57M 549.53M 232.73M 225.91M 124.75M 39.03M 309.18M 321.65M
Capital Expenditures
-26.49M -14.12M -15.15M -16.75M -15.63M -22.85M -27.11M -30.24M -36.03M -38.35M -42.29M -40.08M -41.8M -36.27M -33.09M -29.2M -24.88M -28.94M -27.92M -29.08M -29.18M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a -29.54M -2.38M -2.32M n/a 29.54M 2.38M 2.32M n/a n/a -1.24M 792K 792K 792K 2.16M 121K
Purchase of Investments
-232.38M -207.88M -135.03M -127.8M -88.2M -130.83M -225.68M -213.15M -217.39M -161.7M -59.36M -30.45M -23.49M -15.3M -14.78M -20.9M -34.24M -83.02M -149.74M -169.68M -238.48M
Sales Maturities Of Investments
171.65M 147.6M 122.83M 84.56M 45.64M 35.3M 39.52M 32.27M 38.63M 37.03M 31.76M 30.27M 25.04M 18.68M 15.31M 20.56M 327.08M 371.55M 437.5M 452.51M 183.52M
Other Investing Acitivies
-1.21M -980K -6.73M -6.66M -6.11M -6.13M 28.46M 1.31M 1.47M -695K -29.85M -3.52M -3.5M -1.62M -1.72M -1.25M -278.89M -279.51M -280.02M -279.78M -3.21M
Investing Cash Flow
-88.3M -75.12M -33.82M -66.39M -63.94M -124.28M -213.43M -211.27M -214.94M -163.01M -69.89M -40.26M -40.25M -33.33M -33M -31.23M -9.37M -18.37M -18.11M -22.96M -85.21M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-215.45M -285M -314.06M -345.54M -357.5M -298.66M -246.72M -218.21M -207.67M -205.01M -189.37M -182.27M -191.77M -209.46M -252.34M -244.35M -233.21M -190.23M -160.57M -152.37M -142.05M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-244.84M -240.01M -240.01M n/a n/a n/a n/a 50K 50K 610K 610K -30.39M -30.39M -30.83M -30.83M 118K -1.6M -1.72M -1.08M 2.15M 4.07M
Financial Cash Flow
-248.5M -314.17M -344.1M -343.22M -351.88M -283.23M -228.57M -200.39M -194.71M -201.68M -180.14M -203.64M -212.13M -230.27M -277.11M -233.2M -222.33M -178.73M -153.09M -147.02M -137.24M
Net Cash Flow
261.8M 261.31M 251.64M 147.72M 57.52M 36.86M 42.51M 167.95M 139.01M 56.98M 49.39M -77.24M -26.99M 75.97M 239.42M -31.7M -5.79M -72.35M -132.17M 139.21M 99.21M
Free Cash Flow
572.1M 636.48M 614.41M 540.79M 457.94M 421.75M 457.62M 549.37M 512.62M 383.33M 257.13M 126.59M 183.59M 303.3M 516.45M 203.53M 201.03M 95.81M 11.11M 280.1M 292.47M
Adj. Free Cash Flow
490.51M 554.67M 532.96M 459.07M 374.37M 337.6M 370.81M 460.32M 424.68M 294.06M 167.48M 39.52M 97.37M 221.66M 440.31M 130.05M 131.49M 29.42M -52.95M 220.59M 234.03M
Maintenance CapEx
-14.54M -1.38M -1.38M -7.27M -6.69M -6.69M -14.38M -12.55M -21.07M -33.38M -37.32M -33.09M -24.56M -12.25M -615.91K n/a n/a -5.12M -10.27M -10.27M -16.29M
Growth CapEx
-11.95M -12.74M -13.77M -9.49M -8.94M -16.16M -12.73M -17.69M -14.95M -4.96M -4.96M -6.99M -17.24M -24.02M -32.47M -29.2M -24.88M -23.82M -17.65M -18.81M -12.88M
Owner Earnings
584.06M 649.21M 628.18M 550.05M 466.65M 437.68M 470.12M 567.06M 527.57M 388.29M 262.09M 133.58M 200.83M 327.32M 548.92M 232.73M 225.91M 119.63M 28.76M 298.91M 305.35M

© 2026 bestshares.com. All rights reserved.