Cricut Inc. logo

Cricut Inc.

CRCT | NASDAQ
Chart Builder DCF Calculator
$5.65
+$0.01 (+0.18%)
At close: Sep 21, 2026, 4:00 PM ET
$5.64
-$0.01 (-0.18%)
Pre-market: Sep 22, 2026, 8:07 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
39.05M 20.32M 7.79M 20.51M 24.49M 23.91M 11.93M 11.49M 19.77M 19.65M 11.29M 17.23M 16.02M 9.1M 10.89M 12.44M 13.83M 23.5M 11.92M 30.01M 49.13M 49.42M
Depreciation & Amortization
6.14M 5.61M 6.3M 6.05M 5.98M 6.11M 6.69M 7.21M 7.6M 7.5M 7.73M 7.69M 7.49M 6.89M 7.12M 7.71M 6.1M 6.03M 6.02M 5.05M 4.36M 3.96M
Stock-Based Compensation
5.73M 6.46M 7.27M 7.38M 9.69M 10.45M 11.81M 11.88M 10.62M 10.76M 12.54M 12.48M 11.89M 10.42M 10.49M 11.27M 10.4M 8.96M 10.13M 8.15M 8.11M 11.69M
Other Working Capital
-2.36M -15.7M -14M 7.33M 3.3M -10M 6.53M -58.16M -14.02M -1.53M 23.9M -1.28M -2.71M -7.92M 33.17M -3.96M -1.33M -23.11M 25.13M -15.3M -36.84M 4.19M
Other Non-Cash Items
7.08M 46K -2.35M -4.94M -5.31M -6.5M 463K 68.83M -4.09M 2.69M 16.3M 4.29M 9.32M 11.27M 7.65M 3.23M 4.52M 2.29M 6.7M 3.2M 992K 1.36M
Deferred Income Tax
-2.88M -360K 40.34M -3.85M -5.58M -4.8M 7.64M -2.53M -5.34M -4.14M 700K -4.49M -4.14M -3.31M -20.46M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-4.78M -5.23M 23.09M -4.69M 6.89M 31.99M 64.55M -26.64M 6.41M 20.24M 43.52M -784K 23.86M 60.81M 101.36M -47.04M -37.42M -25.2M -7.94M -124.2M -94.62M -88.38M
Operating Cash Flow
50.35M 26.85M 82.43M 20.48M 36.16M 61.17M 103.08M 70.24M 34.96M 56.69M 92.07M 36.41M 64.44M 95.17M 117.05M -12.38M -2.57M 15.58M 26.84M -77.8M -32.03M -21.96M
Capital Expenditures
-9.5M -9.13M -7.23M -6.59M -5.7M -4.89M -3.89M -4.48M -4.85M -5.12M -4.78M -6.12M -5.08M -7.74M -6.86M -9.14M -7.97M -9.81M -7.45M -12.22M -8.29M -7.84M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 5K 25.06M n/a n/a n/a -9.7M n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a -85.08M n/a -25.44M -19.2M -44.26M n/a n/a n/a -95.51M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a 58.96M 26.11M n/a n/a 85.09M n/a 25.44M 19.19M 19.2M n/a n/a n/a 105.21M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -5K -25.06M n/a n/a n/a 9.7M -83.79M n/a n/a n/a n/a n/a
Investing Cash Flow
-9.5M -9.13M -7.23M 52.37M 20.41M -4.89M -3.89M -4.47M -4.85M -5.12M -4.78M -31.17M -5.08M -7.74M -6.86M 558K -91.76M -9.81M -7.45M -12.22M -8.29M -7.84M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 24K -10K -14K
Common Stock Repurchased
-7.52M -12.26M -5.65M -2.35M -4.74M -12M -8.01M -10.38M -9.31M -10.8M -15.77M -348K -966K -3.24M -8.61M -9.97M -3.39M -14K -1.91M n/a n/a -170K
Dividend Paid
n/a -21.16M -29K -180.58M n/a -21.49M -197K -108.23M -108K -1.44M -310K -218.01M -277K -75.53M n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-2.89M -3.97M -1.28M n/a -6.39M -2.92M -826K -603K -4.13M -2.41M -1.78M -355K -4.44M -1.3M -983K -1.65M n/a -1.63M 164K -155K n/a 200K
Financial Cash Flow
-10.41M -37.39M -6.96M -182.93M -11.13M -36.42M -9.03M -119.21M -13.55M -14.64M -17.86M -218.72M -5.53M -80.08M -9.59M -11.62M -3.39M -1.64M -1.75M -23K 16.92M 245.1M
Net Cash Flow
30.41M -19.72M 68.34M -110.18M 45.92M 20M 89.76M -53.18M 16.56M 36.81M 69.64M -213.57M 53.8M 7.38M 100.76M -23.59M -97.93M 4.1M 17.59M -90.08M -23.39M 215.26M
Free Cash Flow
40.85M 17.72M 75.2M 13.89M 30.46M 56.27M 99.19M 65.76M 30.11M 51.57M 87.3M 30.3M 59.36M 87.43M 110.2M -21.51M -10.54M 5.77M 19.4M -90.01M -40.32M -29.8M
Adj. Free Cash Flow
35.11M 11.26M 67.93M 6.5M 20.77M 45.82M 87.38M 53.88M 19.5M 40.81M 74.76M 17.82M 47.47M 77.01M 99.7M -32.78M -20.94M -3.19M 9.26M -98.16M -48.43M -41.49M
Maintenance CapEx
-6.14M -5.61M -7.23M -6.43M -5.44M -4.89M -3.89M -4.48M -4.85M -5.12M -4.78M -6.12M -5.08M -7.74M -6.86M -9.14M -7.97M -9.81M -6.65M -9.81M -3.61M n/a
Growth CapEx
-3.36M -3.52M n/a -163.01K -266.56K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -794.61K -2.41M -4.67M -7.84M
Owner Earnings
44.21M 21.24M 75.2M 14.05M 30.72M 56.27M 99.19M 65.76M 30.11M 51.57M 87.3M 30.3M 59.36M 87.43M 110.2M -21.51M -10.54M 5.77M 20.19M -87.61M -35.64M -21.96M

© 2026 bestshares.com. All rights reserved.