CRA International Inc.

CRAI | NASDAQ

Price Alert Chart Builder DCF Calculator

$161.97

-$3.41 (-2.06%)

At close: Sep 21, 2026, 4:00 PM ET

$162.30

+$0.33 (+0.20%)

Pre-market: Sep 22, 2026, 5:59 AM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Dividends Profile

Market Data

Market Cap $1.07B

Enterprise Value $1.22B

Beta 0.64

Average Volume 155.63K

Shares Outstanding (Diluted) 6.41M

Shares Change YoY -5.12%

Institutional Ownership 91.33%

Exchange NASDAQ

ISIN US12618T1051

Price Performance

Price Change 1M -8.0%

Price Change 3M 12.4%

Price Change 6M 3.4%

Price Change YTD -19.2%

Price Change 1Y -22.3%

Price Change 3Y 57.5%

Price Change 5Y 66.8%

1M CAGR (ann.) -6.0%

1Y CAGR (ann.) -18.8%

5Y CAGR (ann.) 14.2%

All-Time CAGR 7.1%

Valuation

PE Ratio 21.57

Forward PE 18.67

PEG Ratio -2.42

Forward PEG 1.68

PS Ratio 1.32

Forward PS 1.30

PB Ratio 5.73

P/FCF Ratio -61.53

P/Adj. FCF Ratio -45.79

P/OCF Ratio -47.22

EV/Sales 1.54

EV/EBIT 15.80

EV/EBITDA 4.94

EV/FCF -71.87

Earnings Yield 4.6%

FCF Yield -1.6%

Adj. FCF Yield -2.2%

Financial Health

Net Debt $82.75M

Total Debt $194.19M

Cash & Short-Term Investments $18.21M

Total Assets $665.25M

Current Ratio 1.06

Quick Ratio 1.06

Debt / Equity Ratio 1.06

Debt / EBITDA 0.78

Debt / FCF -11.41

OCF / Debt -0.06

Interest Coverage 15.65

Altman Z-Score 3.35

Piotroski F-Score 5

Margins & Profitability

Gross Profit Margin 45.5%

Operating Profit Margin 10.0%

EBITDA Margin 31.2%

Net Profit Margin 6.2%

FCF Margin -2.1%

Adj. FCF Margin -2.9%

SBC / Revenue 0.9%

SBC Impact (per share) -34.4%

Returns

Return on Assets 7.4%

Return on Equity 24.8%

Return on Invested Capital 14.0%

Return on Capital Employed 23.7%

Return on Tangible Assets 8.7%

Historical Growth (CAGR)

Revenue CAGR 3Y 9.3%

Revenue CAGR 5Y 7.5%

Revenue CAGR 10Y 9.8%

EPS CAGR 3Y 11.7%

EPS CAGR 5Y 11.3%

EPS CAGR 10Y 22.1%

FCF CAGR 3Y -192.7%

FCF CAGR 5Y -52.0%

FCF CAGR 10Y -1.9%

Analyst Forecasts

Analyst Rating Buy

Analyst Count 1

EPS Growth Next 3Y N/A

Revenue Growth Next 3Y N/A

Earnings Date N/A

EPS Estimate (next Q) N/A

EPS Growth Est (next Q) N/A

Revenue Est (next Q) N/A

Revenue Growth Est (next Q) N/A

Fair Value Estimates

Graham Number $69.76

Graham Upside -56.9%

Lynch Fair Value $84.79

Lynch Upside -47.6%

Price Target $194

Price Target Upside 19.8%

Cash Flow

Operating Cash Flow $-11.47M

Free Cash Flow $-17.01M

Adj. Free Cash Flow $-22.86M

FCF Per Share -$4.37

OCF Per Share -$3.43

OCF/S Ratio -2.7%

Income Statement

Revenue $794.64M

Gross Profit $361.69M

Operating Income $79.42M

EBITDA $247.62M

Net Income $49.3M

EPS (Diluted) $7.51

Revenue / Employee $820.91K

Profit / Employee $50.93K

Employees 968

Dividends

Annual Dividend $2.28

Dividend Yield 1.41%

Payout Ratio 30.4%

FCF Payout Ratio -83.2%

Adj. FCF Payout Ratio -61.9%

Dividend Growth (YoY) 16.3%

Pay Frequency Quarterly

Ex-Dividend Date Aug 24, 2026