Canadian Pacific Kansas City Ltd. logo

Canadian Pacific Kansas City Ltd.

CP | NYSE
Chart Builder DCF Calculator
$87.83
+$1.02 (+1.17%)
Sep 22, 2026, 12:42 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
4.14B 3.71B 3.93B 3.52B 2.85B 2.44B
Depreciation & Amortization
2.02B 1.9B 1.54B 853M 811M 779M
Stock-Based Compensation
n/a n/a n/a 113M n/a n/a
Other Working Capital
-196M -9M -49M -13M 24M -5M
Other Non-Cash Items
-822M -396M 6.86B -385M -151M -253M
Deferred Income Tax
171M 28M -7.89B 136M 242M 221M
Change in Working Capital
-196M 24M -308M -92M -66M -389M
Operating Cash Flow
5.31B 5.27B 4.14B 4.14B 3.69B 2.8B
Capital Expenditures
-3.14B -2.86B -2.5B -1.56B -1.53B -1.67B
Cash Acquisitions
n/a n/a 298M 58M -12.3B -379M
Purchase of Investments
n/a n/a -267M n/a -12.3B -19M
Sales Maturities Of Investments
551M n/a 274M n/a 12.3B 19M
Other Investing Acitivies
-76M 67M 32M 3M 101M 20M
Investing Cash Flow
-2.67B -2.8B -2.16B -1.5B -13.73B -2.03B
Debt Repayment
1.53B -1.61B -1.3B -1.62B 10.49B 874M
Common Stock Repurchased
-3.94B n/a n/a n/a n/a -1.51B
Dividend Paid
-796M -709M -707M -707M -507M -467M
Other Financial Acitivies
-8M 2M -17M n/a -75M 286M
Financial Cash Flow
-3.15B -2.25B -1.96B -2.3B 9.94B -764M
Net Cash Flow
-555M 275M 13M 369M -65M 14M
Free Cash Flow
2.17B 2.41B 1.64B 2.59B 2.16B 1.13B
Adj. Free Cash Flow
2.17B 2.41B 1.64B 2.47B 2.16B 1.13B
Maintenance CapEx
-1.37B n/a n/a n/a -794.82M -1.67B
Growth CapEx
-1.77B -2.86B -2.5B -1.56B -737.18M n/a
Owner Earnings
3.94B 5.27B 4.14B 4.14B 2.89B 1.13B

© 2026 bestshares.com. All rights reserved.