Coty Inc. logo

Coty Inc.

COTY | NYSE
Chart Builder DCF Calculator
$2.51
+$0.08 (+3.29%)
At close: Sep 21, 2026, 4:00 PM ET
$2.52
+$0.01 (+0.40%)
After-hours: Sep 21, 2026, 7:43 PM ET
TTM
Period Ending
Q4 2026
Jun 29, 2026
Q3 2026
Mar 30, 2026
Q2 2026
Dec 30, 2025
Q1 2026
Sep 29, 2025
Q4 2025
Jun 29, 2025
Q3 2025
Mar 30, 2025
Q2 2025
Dec 30, 2024
Q1 2025
Sep 29, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 29, 2023
Q4 2023
Jun 29, 2023
Q3 2023
Mar 30, 2023
Q2 2023
Dec 30, 2022
Q1 2023
Sep 29, 2022
Q4 2022
Jun 29, 2022
Q3 2022
Mar 30, 2022
Q2 2022
Dec 30, 2021
Q1 2022
Sep 29, 2021
Q4 2021
Jun 29, 2021
Q3 2021
Mar 30, 2021
Q2 2021
Dec 30, 2020
Q1 2021
Sep 29, 2020
Revenue
5.81B 5.79B 5.81B 5.8B 5.89B 6B 6.09B 6.15B 6.12B 6.11B 6.01B 5.81B 5.55B 5.37B 5.27B 5.32B 5.3B 5.2B 5.04B 4.88B 4.63B 2.47B 2.5B 2.77B
Cost of Revenue
2.15B 2.28B 2.18B 2.06B 2.07B 2.09B 2.11B 2.16B 2.18B 2.19B 2.18B 2.11B 2.01B 1.95B 1.89B 1.93B 1.93B 1.9B 1.87B 1.9B 1.86B 1.22B 1.27B 1.32B
Gross Profit
3.65B 3.51B 3.63B 3.74B 3.82B 3.92B 3.98B 3.99B 3.94B 3.91B 3.83B 3.7B 3.55B 3.42B 3.38B 3.39B 3.37B 3.29B 3.17B 2.98B 2.77B 1.25B 1.23B 1.45B
Operating Income
-81.5M 347.1M 75.4M 188.3M 241.1M 260.3M 618.5M 587M 546.7M 641M 606.7M 569.3M 543.7M 337.3M 350.9M 395.6M 240.9M 320.1M 261.6M 34.6M -48.6M -1.19B -1.49B -1.59B
Interest Income
18.4M 19.4M 18.9M 17.4M 16.6M 15.2M 14M 14.2M 16.1M 14.9M 14.8M 17M 15.4M 17M 15.5M 10M 7.1M 3.4M 2.8M 2.9M 3.5M 5M 5.3M 4.6M
Pretax Income
-610.2M -593.9M -595.6M -370.4M -344.8M -378.7M 85.3M 286.1M 204.5M 390.7M 528.9M 551.7M 704.8M 345.2M 258.4M 287.5M 426.8M 639.1M 595.1M 226M -239.8M -1.32B -1.57B -1.57B
Net Income
-604.8M -532.6M -530.2M -382.9M -367.9M -396M 13.5M 170.7M 89.4M 219.2M 323.8M 381.2M 508.2M 193.8M 139M 162.1M 259.5M 355M 317M -196.7M -201.3M -781.6M -1.07B -837.6M
Selling & General & Admin
3.1B 3.09B 3.14B 3.1B 3.12B 3.17B 3.16B 3.2B 3.16B 3.04B 2.99B 2.91B 2.81B 2.82B 2.76B 2.73B 2.83B 2.75B 2.64B 2.56B 2.37B 1.62B 1.07B 429.1M
Research & Development
n/a 123M 123M 123M 123M 126.8M 126.8M 126.8M 126.8M 105.2M 105.2M 105.2M 105.2M 97.3M 97.3M 97.3M 97.3M 96.5M 96.5M 96.5M 96.5M n/a n/a n/a
Other Expenses
634M -50.8M 284.5M 333.2M 340.6M 361.9M 76M 81.3M 109.9M 127M 124.5M 115.2M 84.3M 164M 163.8M 173.3M 200.6M 122.8M 168M 286.9M 355.3M 825.8M 1.65B 2.61B
Operating Expenses
3.73B 3.16B 3.55B 3.55B 3.58B 3.66B 3.36B 3.4B 3.39B 3.27B 3.22B 3.13B 3B 3.09B 3.02B 3B 3.13B 2.97B 2.91B 2.95B 2.82B 2.44B 2.72B 3.03B
Interest Expense
184.2M 220.9M 216.7M 218.2M 227M 231.6M 240.2M 245.2M 251.6M 260.6M 267M 270.3M 261.1M 243.6M 239.3M 236M 241.2M 245.9M 236.7M 235.6M 231.8M 194.1M 201.1M 194.1M
Selling & Marketing Expenses
409.3M 1.98B 1.98B 1.98B 1.99B 2.04B 2.04B 2.04B 1.63B 1.48B 1.48B 1.48B 1.48B 1.47B 1.47B 1.47B 1.47B 1.03B 1.03B 1.03B 1.03B n/a n/a n/a
Cost & Expenses
5.89B 5.44B 5.73B 5.61B 5.65B 5.74B 5.47B 5.56B 5.57B 5.47B 5.4B 5.24B 5.01B 5.03B 4.92B 4.93B 5.06B 4.88B 4.78B 4.84B 4.68B 3.66B 3.99B 4.36B
Income Tax Expense
-20M -76.7M -81.9M -3.5M 5.4M -2.2M 50.8M 96.2M 95.1M 150.2M 185.4M 152.8M 181.6M 138.6M 109.3M 119.9M 164.8M 297.4M 277.7M 187.5M -172M -583.6M -504.6M -424.8M
Shares Outstanding (Basic)
877.4M 879.9M 876.8M 872.8M 872.1M 872.1M 871.4M 867.9M 867.9M 883.1M 892.8M 854.3M 852M 851.6M 850.8M 842M 838M 838.4M 829.1M 777.6M 763.06M 765.4M 764.6M 763.9M
Shares Outstanding (Diluted)
877.4M 879.9M 876.8M 876.3M 872.1M 872.1M 875.2M 875.3M 867.9M 892M 922.8M 854.3M 864.7M 865.2M 886.8M 882.2M 853.9M 852.9M 842.7M 787.7M 765.4M 765.4M 764.6M 916.7M
EPS (Basic)
-0.70 -0.62 -0.62 -0.46 -0.44 -0.47 0 0.18 0.09 0.24 0.36 0.44 0.58 0.21 0.15 0.10 0.08 0.18 0.10 -0.46 -0.33 -1.10 -1.44 -1.14
EPS (Diluted)
-0.70 -0.62 -0.62 -0.46 -0.44 -0.48 0 0.17 0.08 0.23 0.35 0.43 0.57 0.21 0.15 0.11 0.09 0.18 0.10 -0.46 -0.35 -1.11 -1.45 -1.15
EBITDA
56.2M 100.7M 70.8M 273M 362.1M 403.8M 875.7M 1.08B 963.3M 1.06B 1.2B 1.23B 1.37B 1.26B 1.18B 1.23B 1.41B 1.42B 1.39B 1.03B 570.3M -516.4M -664.7M -469M
EBIT
-426M -358.1M -364M -137.3M -57.9M -16M 456.6M 662.4M 542.2M 631.3M 775.9M 802M 945.9M 811.2M 720.1M 745.9M 890.4M 878M 824.8M 454.6M -15M -1.12B -1.31B -1.19B
Depreciation & Amortization
482.2M 458.8M 434.8M 410.3M 420M 419.8M 419.1M 418.9M 421.1M 425.5M 428.5M 426.9M 426.7M 444.7M 459.2M 485.2M 516.4M 538.7M 563.2M 576.9M 585.3M 604.9M 648.9M 719.8M

© 2026 bestshares.com. All rights reserved.