Coty Inc. logo

Coty Inc.

COTY | NYSE
Chart Builder DCF Calculator
$2.51
+$0.08 (+3.29%)
At close: Sep 21, 2026, 4:00 PM ET
$2.52
+$0.01 (+0.40%)
After-hours: Sep 21, 2026, 7:43 PM ET
Fiscal Quarter
Period Ending
Q4 2026
Jun 29, 2026
Q3 2026
Mar 30, 2026
Q2 2026
Dec 30, 2025
Q1 2026
Sep 29, 2025
Q4 2025
Jun 29, 2025
Q3 2025
Mar 30, 2025
Q2 2025
Dec 30, 2024
Q1 2025
Sep 29, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 29, 2023
Q4 2023
Jun 29, 2023
Q3 2023
Mar 30, 2023
Q2 2023
Dec 30, 2022
Q1 2023
Sep 29, 2022
Q4 2022
Jun 29, 2022
Q3 2022
Mar 30, 2022
Q2 2022
Dec 30, 2021
Q1 2022
Sep 29, 2021
Q4 2021
Jun 29, 2021
Q3 2021
Mar 30, 2021
Q2 2021
Dec 30, 2020
Q1 2021
Sep 29, 2020
Net Income
-149.7M -398.3M -123.6M 74M -69.3M -402.2M 30.6M 90.7M -95.6M 8.8M 186M 10.2M 35.5M 111.8M 241.4M 134.5M -279.9M 52.9M 263.7M 228.9M -190.5M 12.7M -254.6M 227.3M
Depreciation & Amortization
128.1M 129.1M 130.1M 94.9M 104.7M 105.1M 105.6M 104.6M 104.5M 104.4M 105.4M 106.8M 108.9M 107.4M 103.8M 106.6M 126.9M 121.9M 129.8M 137.8M 149.2M 146.4M 143.5M 146.2M
Stock-Based Compensation
-10.8M 24.7M n/a 14.5M 5.3M 12.2M 15.5M 17M 18.4M 20.5M 20.2M 29.7M 37M 33.6M 34.2M 31.1M 31.2M n/a 27.6M 108.2M 1M 6.6M 15.3M 7M
Other Working Capital
9.2M -63.9M 3.1M 20.6M 69.3M -156.9M -66.4M 85.4M -68.2M -125.2M -77.1M 139.6M 83.3M -110.1M -67.6M 14M -140.6M 60M -13.3M 204.5M -112.1M -444M 178.3M 103.9M
Other Non-Cash Items
59.9M 415.4M 325.2M 52.5M 71.7M 449M 172.2M 80.2M 109M 40.3M -56.8M 100.2M -141.2M -126.3M -106.2M -57.2M 216.8M -16.4M -201.9M -358.6M 41.1M -14.5M 288.7M 43.3M
Deferred Income Tax
1.4M -82M -88.9M 14.6M -46.3M -56.4M -3.9M 19.1M -48.8M -39.4M 55.6M 22.8M -33M 4.7M 25.1M 59.5M -36.5M -50.8M 9.5M 89.9M 20.7M 60.8M -83.6M -216M
Change in Working Capital
87.1M -292M 316.9M -185.3M 17.1M -230.2M 144.5M -244.2M 89M -304.6M 111.5M -83.5M 97.7M -255.8M 183.9M -111.3M -91.4M -82.8M 220.3M 79.5M 10.8M -398.3M 320.8M -165.2M
Operating Cash Flow
116M -203.1M 559.7M 65.2M 83.2M -122.5M 464.5M 67.4M 176.5M -170M 421.9M 186.2M 104.9M -124.6M 482.2M 163.2M -32.9M 24.8M 449M 285.7M 32.3M -186.3M 430.1M 42.6M
Capital Expenditures
-43.4M -45.6M -46.6M -54M -48.3M -42.9M -46.5M -77.3M -59.8M -64.3M -58.9M -62.2M -66.8M -53.9M -27.1M -75M -41.1M -47M -41M -45M -30.2M -32.1M -40.7M -70.9M
Cash Acquisitions
200K n/a -200K 200K n/a -3M n/a n/a n/a 23.9M n/a n/a n/a n/a n/a n/a n/a 43.2M 34M n/a 200M -212.1M 2.83B 27M
Purchase of Investments
-30.7M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -200M n/a n/a -37.6M
Sales Maturities Of Investments
n/a n/a 750M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 19.9M 210.7M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-200K n/a 9.3M n/a n/a 74M 15.6M n/a -4.9M -1.7M 1.7M n/a 46.3M 1.4M 56.9M n/a 9.5M n/a 126.5M n/a n/a 2.2M 2.1M n/a
Investing Cash Flow
-74.1M -45.6M 712.5M -53.8M -48.3M 28.1M -30.9M -77.3M -64.7M -42.1M -57.2M -62.2M -20.5M -52.5M 29.8M -75M -11.7M 206.9M 119.5M -45M -30.2M -242M 2.8B -81.5M
Debt Repayment
-88.9M 204.1M -1.07B 61.4M -23.7M 315.5M -409.3M -5.2M -39.4M 254.1M -511.9M -30.3M -53.8M 168.3M -388.9M 6.2M -299.7M -41.2M -333.6M -86.2M -23.8M 185.1M -3.2B 36.5M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-3.3M -3.3M -3.3M -3.3M -3.4M -3.2M -3.4M -3.3M -3.3M -3.3M -3.5M -3.3M -3.3M -3.3M -3.5M -3.6M -3.4M -3.4M -46.1M -4.3M -24.2M n/a -700K -800K
Other Financial Acitivies
-33M -130.3M -30.3M -65.7M -15.6M -235.1M -38.2M -1.9M -30.3M -229.6M 308.1M -45M -14.6M -26M -56.4M -90.4M -88.2M -50.6M -45.1M -32.2M -4.7M 5.3M 2.6M 1.3M
Financial Cash Flow
-125.2M 70.5M -1.1B -7.6M -42.7M 77.2M -450.9M -10.4M -72.6M 21.8M -207.3M -78.6M -71.7M 139M -448.8M -87.8M -391.3M -95.2M -424.8M -122.7M -52.7M 190.4M -3.2B 264.2M
Net Cash Flow
-81.3M -177.8M 174.9M 2.7M 11M -9.2M -38.9M -13.1M 34.4M -197.3M 165.8M 33.9M 6.8M -35.3M 61.2M -12.7M -436.4M 137.7M 140.1M 112M -47.6M -247.3M 30M 223.3M
Free Cash Flow
72.6M -248.7M 513.1M 11.2M 34.9M -165.4M 418M -9.9M 116.7M -234.3M 363M 124M 38.1M -178.5M 455.1M 88.2M -74M -22.2M 408M 240.7M 2.1M -218.4M 389.4M -28.3M
Adj. Free Cash Flow
83.4M -273.4M 513.1M -3.3M 29.6M -177.6M 402.5M -26.9M 98.3M -254.8M 342.8M 94.3M 1.1M -212.1M 420.9M 57.1M -105.2M -22.2M 380.4M 132.5M 1.1M -225M 374.1M -35.3M
Maintenance CapEx
-40.06M -45.6M -44.87M -54M -48.3M -42.9M -46.5M -71.2M -57.41M -44.73M -17.61M -11.31M -28.31M -32.33M -27.1M -71.16M -19.12M -14.12M -7.25M n/a n/a -32.1M -40.7M -70.9M
Growth CapEx
-3.34M n/a -1.73M n/a n/a n/a n/a -6.1M -2.39M -19.57M -41.29M -50.89M -38.49M -21.57M n/a -3.84M -21.98M -32.88M -33.75M -45M -30.2M n/a n/a n/a
Owner Earnings
75.94M -248.7M 514.83M 11.2M 34.9M -165.4M 418M -3.8M 119.09M -214.73M 404.29M 174.89M 76.59M -156.93M 455.1M 92.04M -52.02M 10.68M 441.75M 285.7M 32.3M -218.4M 389.4M -28.3M

© 2026 bestshares.com. All rights reserved.