Traeger Inc. logo

Traeger Inc.

COOK | NYSE
Chart Builder DCF Calculator
$48.85
+$0.01 (+0.02%)
At close: Sep 21, 2026, 4:00 PM ET
$48.79
-$0.06 (-0.12%)
Pre-market: Sep 22, 2026, 8:02 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-8.56M 2.93M -17.2M -89.82M -7.38M -778K -6.96M -19.79M -2.58M -4.68M -24.05M -19.26M -30.17M -10.93M -30.79M -211.14M -133.13M -8.96M -33.66M -89.19M -4.91M 38.93M
Depreciation & Amortization
26.37M 13.18M 13.28M 13.3M 13.31M 14.24M 14.25M 13.88M 13.94M 14.25M 14.5M 14.44M 14.64M 14.2M 14.82M 14.37M 14.23M 13.13M 13.23M 12.83M 10.75M 10.69M
Stock-Based Compensation
5.28M 1.76M 2.78M 3.33M 3.97M 5.18M 4.84M 5.9M 7.07M 10.1M 6.02M 6.2M 33.04M 7.94M 7.01M 53.25M 11.95M 15.48M 19.4M 59.21M 1.55M 956K
Other Working Capital
2.4M -14.76M -1.22M 1.13M -1.56M -10.2M 11.86M 3.93M 11.32M -7.54M 19.54M -6.11M -14.26M -1.57M 16.95M -28.56M -40.71M 19.4M 9.51M -20.77M -1.58M -1.84M
Other Non-Cash Items
592K -91K -2.69M 76.82M 991K 215K 339K 6.81M -14.57M -1.88M 6.58M -4.56M -4.54M 2.82M 6.13M 115.61M 112.06M 2.99M 1.58M 7.89M 3.42M 4.18M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
7.33M 123K 19.34M 3.92M 7.41M -39.69M -5M 8.35M 10M -30.38M 16.62M 21.69M 36.48M -37.62M 13.93M 51.96M 11.75M -69.55M -28.11M -7.81M 31.93M -81.3M
Operating Cash Flow
31.02M 17.9M 15.51M 7.55M 18.29M -20.84M 7.47M 15.15M 13.87M -12.6M 19.68M 18.5M 49.45M -23.59M 11.1M 24.05M 16.86M -46.91M -27.56M -17.06M 42.74M -26.54M
Capital Expenditures
-4.02M -3.39M -1.32M -1.16M -2.63M -1.91M -2.1M -2.37M -2.14M -5.84M -4.36M -6.97M -6.87M -2.21M -3.37M -2.8M -8.08M -4.65M -4.63M -6.84M -6.6M -4.98M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 186K -57.04M n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-83K -98K -149K -50K -123K -76K -136K -43K -87K -69K 16K 325K -100K 2.33M -103K -98K -181K -124K -139K -97K -217K -110K
Investing Cash Flow
-4.11M -3.49M -1.47M -1.21M -2.75M -1.9M -2.1M -2.34M -2.14M -5.75M -4.25M -6.5M -6.87M 245K -3.37M -2.8M -8.08M -4.65M -4.45M -63.88M -6.6M -4.98M
Debt Repayment
-427K -169K -187K -9.19M -16.2M 19.79M -7.2M -11.7M -17.32M 12.05M 3.21M -15.22M -43.59M -478K 35.48M -26.5M 3.04M 45.92M 31.03M -122.66M 25.92M 37.06M
Common Stock Repurchased
174K -174K -13K -762K -1.07M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-505K n/a -84K -820K n/a n/a -66K -2.26M n/a n/a n/a n/a -12.23M n/a n/a n/a -9.32M n/a -123K 146.45M -3.91M n/a
Financial Cash Flow
-758K -343K -284K -10.78M -17.28M 19.79M -7.27M -13.96M -17.32M 12.05M 3.21M -15.22M -55.81M -478K 35.48M -26.5M -6.28M 45.92M 30.64M 23.79M 22.01M 37.06M
Net Cash Flow
26.15M 14.06M 13.76M -4.44M -1.73M -2.95M -1.89M -1.15M -5.6M -6.3M 18.64M -3.22M -13.24M -23.82M 43.21M -5.25M 2.51M -5.64M -1.36M -57.15M 58.15M 5.55M
Free Cash Flow
27M 14.5M 14.19M 6.39M 15.67M -22.75M 5.37M 12.77M 11.73M -18.43M 15.33M 11.53M 42.57M -25.8M 7.72M 21.25M 8.78M -51.56M -32.19M -23.9M 36.14M -31.52M
Adj. Free Cash Flow
21.71M 12.75M 11.41M 3.06M 11.7M -27.92M 537K 6.87M 4.66M -28.53M 9.31M 5.33M 9.54M -33.74M 712K -32.01M -3.17M -67.04M -51.59M -83.11M 34.59M -32.48M
Maintenance CapEx
-4.02M -3.39M -1.32M -819.47K -2.63M -1.91M -1.59M -1.95M -2.14M -5.84M -2.04M -4.79M -6.87M -2.21M -3.37M -2.8M -8.08M -4.65M -1.97M -5.74M -2.73M n/a
Growth CapEx
n/a n/a n/a -343.53K n/a n/a -508.68K -426.04K n/a n/a -2.31M -2.18M n/a n/a n/a n/a n/a n/a -2.67M -1.1M -3.87M -4.98M
Owner Earnings
27M 14.5M 14.19M 6.73M 15.67M -22.75M 5.88M 13.2M 11.73M -18.43M 17.64M 13.71M 42.57M -25.8M 7.72M 21.25M 8.78M -51.56M -29.52M -22.8M 40.01M -26.54M

© 2026 bestshares.com. All rights reserved.