Americold Realty Trust Inc. logo

Americold Realty Trust Inc.

COLD | NYSE
Chart Builder DCF Calculator
$14.63
-$0.10 (-0.68%)
Sep 22, 2026, 1:06 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-460.38M -112.38M -115.29M -62.79M -55.08M -121.02M -94.75M -285.14M -283.5M -323.9M -336.27M -106.51M -113.36M -4.6M -19.47M -30.41M -16.17M -33.52M -30.31M -66.32M -59.25M -13.19M
Depreciation & Amortization
344.07M 371.56M 368.89M 358.7M 360.04M 359M 363.4M 367.79M 368.15M 363.38M 356.26M 345.17M 339.11M 333.97M 331.98M 337.42M 326.43M 331.3M 325.42M 295.33M 276.23M 242.72M
Stock-Based Compensation
27.8M 29.41M 29.2M 33.23M 30.36M 29.83M 28.23M 25.65M 24.67M 23.24M 23.59M 22.85M 23.37M 26.01M 27.39M 31.5M 29.07M 27.25M 23.93M 19.35M 19.62M 18.6M
Other Working Capital
-10.88M -46.45M -109.01M -128.42M -138.21M -152.18M -96.88M -88.62M -88.84M -58M -53.11M -64.56M -11.79M -8.52M 26.25M 59.37M 37.93M 39.67M 20.58M 835K 2.16M 7.9M
Other Non-Cash Items
403.44M 186.14M 192.76M 124.17M 118.73M 254.77M 198.37M 444.51M 439.02M 338.41M 326.15M 47.6M 23.7M -10.69M 6.1M 2.97M 10.8M 6.5M 4.23M 49.22M 57.47M 10.33M
Deferred Income Tax
-16.69M -37.91M -27.83M -12.52M -8.9M -8.9M -9.48M -5.99M -5.7M -5.7M -5.7M -5.89M -3.41M -3.41M -3.41M -10.15M -10.15M -10.15M -10.15M -9.38M -10.66M -11.63M
Change in Working Capital
-49.26M -67.52M -88.08M -48.75M -81.41M -133.89M -74.14M -124.84M -60.83M -8.79M 2.03M 7.03M -19.99M -15.15M -42.38M -39.5M -61.19M -79.32M -39.9M -57.24M -25.88M 12.96M
Operating Cash Flow
248.99M 369.31M 359.64M 392.04M 363.74M 380.09M 411.88M 422.21M 482.05M 386.66M 366.16M 310.33M 249.5M 325.87M 299.97M 291.6M 278.55M 242.12M 273.06M 230.8M 257.45M 259.69M
Capital Expenditures
-326.5M -504.17M -576.85M -539.69M -490.58M -376.25M -309.46M -302.6M -291.28M -306.73M -330.24M -286.15M -282.42M -299.19M -322.95M -447.3M -473.12M -484.39M -491.83M -448.43M -436.4M -440.56M
Cash Acquisitions
-5.34M -5.34M -119.63M -116.38M -118.09M -118.09M -3.79M -2.69M -12.57M -12.57M -12.57M -22.66M -26.64M -26.43M -25.83M -129.98M -514.92M -700.1M -742.66M -2.09B -1.77B -1.59B
Purchase of Investments
-128.69M -128.69M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
2.7M 2.7M n/a n/a n/a 159K 159K 159K 159K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 877.37M 877.37M 877.37M
Other Investing Acitivies
112.78M -29.35M -139.2M -139.54M -141.85M -69.58M -109.03M -108.94M -108.82M -114.04M -162.32M -158.1M -238.31M -261.15M -268.41M -273.14M -298.81M -311M -317.93M -1.24B -1.12B -986.42M
Investing Cash Flow
-415.16M -557.29M -658M -617.93M -572.84M -500.57M -313.18M -305.14M -303.58M -308.8M -357.07M -318.86M -319.2M -341.84M -348.49M -581.72M -992.34M -1.19B -1.24B -2.58B -2.24B -2.03B
Debt Repayment
570.58M 570.58M 497.45M 312.09M 380.03M 358.84M 149.08M 142.62M -350.46M -232.22M -173.3M -157.65M 295.53M 265.56M 274.14M 398.27M 465.86M 482.57M 208.75M 889.35M 722.66M 631.67M
Common Stock Repurchased
n/a n/a n/a n/a n/a -467K -2.69M -2.69M -2.69M -1.98M -2.02M -2.02M -2.31M -3.07M -4.03M -4.03M -3.73M -4.08M -15.78M -15.78M -15.79M -14.92M
Dividend Paid
-197.84M -264.07M -261.37M -258.66M -255.57M -252.48M -252.12M -251.84M -248.6M -245.2M -242.22M -238.65M -238.99M -238.83M -238.71M -238.61M -236.23M -232.51M -227.52M -211.6M -196.92M -183.41M
Other Financial Acitivies
-2.64M 144.04M 142.8M 140.64M 139.46M -7.14M -1.05M 1.1M 418.07M 418.09M 417.57M 416.24M -6.61M -7.72M -8.08M -19.27M 196.4M 412.97M 411.71M 421.85M 214.69M 870K
Financial Cash Flow
372.15M 452.59M 383.26M 198.39M 267.73M 102.56M -106.79M -111.12M -183.99M -61.63M -285K 17.91M 47.62M 15.94M 23.33M 190.69M 476.63M 713.28M 431.49M 2.32B 1.96B 1.78B
Net Cash Flow
206.23M 268.66M 89.21M -27.93M 57.18M -20.26M -12.74M 7.44M -4.68M 11.98M 7.33M 8.14M -25.74M -3.74M -29.9M -107.08M -241.46M -236.73M -538.09M -28.58M -15.76M 18.51M
Free Cash Flow
-77.51M -134.86M -217.2M -147.65M -126.84M 3.84M 102.42M 119.61M 190.77M 79.93M 35.92M 24.18M -32.92M 26.68M -22.98M -155.7M -194.58M -242.27M -218.77M -217.63M -178.95M -180.86M
Adj. Free Cash Flow
-105.31M -164.27M -246.4M -180.88M -157.21M -25.99M 74.19M 93.97M 166.1M 56.69M 12.33M 1.33M -56.28M 664K -50.37M -187.2M -223.65M -269.52M -242.7M -236.98M -198.57M -199.46M
Maintenance CapEx
-326.5M -504.17M -576.85M -539.69M -478.44M -342.01M -275.22M -268.37M -269.18M -306.73M -330.24M -277.33M -193.49M -114.69M -45.43M n/a n/a n/a n/a -83.89M -135.22M -186.22M
Growth CapEx
n/a n/a n/a n/a -12.14M -34.23M -34.23M -34.23M -22.1M n/a n/a -8.82M -88.93M -184.49M -277.51M -447.3M -473.12M -484.39M -491.83M -364.54M -301.18M -254.33M
Owner Earnings
-77.51M -134.86M -217.2M -147.65M -114.71M 38.08M 136.65M 153.85M 212.86M 79.93M 35.92M 33M 56.01M 211.17M 254.54M 291.6M 278.55M 242.12M 273.06M 146.91M 122.23M 73.47M

© 2026 bestshares.com. All rights reserved.