Cohu Inc. logo

Cohu Inc.

COHU | NASDAQ
Chart Builder DCF Calculator
$60.62
+$2.87 (+4.97%)
At close: Sep 21, 2026, 4:00 PM ET
$60.25
-$0.37 (-0.61%)
Pre-market: Sep 22, 2026, 9:06 AM ET
TTM
Period Ending
Q2 2026
Jun 26, 2026
Q1 2026
Mar 27, 2026
Q4 2025
Dec 26, 2025
Q3 2025
Sep 26, 2025
Q2 2025
Jun 27, 2025
Q1 2025
Mar 28, 2025
Q4 2024
Dec 27, 2024
Q3 2024
Sep 27, 2024
Q2 2024
Jun 28, 2024
Q1 2024
Mar 29, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 23, 2022
Q2 2022
Jun 24, 2022
Q1 2022
Mar 25, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 24, 2021
Q2 2021
Jun 25, 2021
Q1 2021
Mar 26, 2021
Net Income
-38.82M -55.54M -74.27M -73.14M -87.1M -85.99M -69.82M -50.49M -28.52M -2.16M 28.16M 51.81M 72.78M 90.96M 96.85M 96.11M 94.96M 161.29M 167.33M 161.3M 130.92M 31.08M
Depreciation & Amortization
44.98M 48.73M 50.69M 53.08M 51.23M 50.93M 51.07M 51.23M 51.67M 50.88M 49.74M 48.01M 47.28M 46.44M 46.02M 46.11M 46.77M 47.67M 48.57M 50.57M 51.71M 52.36M
Stock-Based Compensation
24.01M 23.09M 23.04M 22.85M 22.43M 22.34M 20.74M 20.02M 19.1M 17.95M 17.24M 16.5M 15.91M 15.41M 14.92M 14.14M 14.12M 13.69M 13.79M 14.66M 14.25M 14.15M
Other Working Capital
46.79M 16.58M 22.05M -16.49M -15.05M -14.2M -41.54M -52.63M -56.37M -50.62M -42.97M -29.38M -29.52M -18.32M -13.71M -19.31M -15.12M -8.3M 6.01M 22.43M 25.35M 2.32M
Other Non-Cash Items
2.83M 12.75M 11.88M 10.38M 10.57M 4.49M 8.39M -5.36M -4.68M 1.85M 694K 18.08M 15.7M 13.44M 11.48M 12.69M 12.35M -62.32M -61.04M -67.69M -63.63M 11.4M
Deferred Income Tax
710K 770K -1.8M -7.56M -5.05M -5.43M -3.72M -5.08M -4.53M -4.83M -4.77M -6M -6.05M -3.03M -3.5M -869K 1.55M 1.07M 953K 3.69M 9K -2.32M
Change in Working Capital
12.87M 22.39M 22.16M -15.47M 29.43M 20.22M -3.88M -3.13M -14.07M 7.34M 10.41M -2.07M -8.92M -35.87M -52.9M -55.12M -61.79M -67.77M -71.78M -70.76M -61.14M -68.55M
Operating Cash Flow
46.58M 52.19M 31.69M -9.86M 21.51M 6.56M 2.78M 7.2M 18.97M 71.02M 101.47M 126.34M 136.69M 127.36M 112.86M 113.06M 107.96M 93.63M 97.83M 91.77M 72.11M 38.11M
Capital Expenditures
-11.66M -12.02M -20.96M -20.62M -18.92M -18.27M -10.63M -11.5M -13.26M -14.31M -16.05M -16.22M -17.19M -17.18M -14.77M -13.78M -12.18M -11.97M -12M -14.03M -16.25M -19.78M
Cash Acquisitions
597K 599K -34.34M -34.94M -34.94M -34.94M n/a -43.4M -46.91M -46.3M -73.24M -29.84M -26.33M -26.93M n/a n/a 749K 120.89M 120.89M 120.89M 120.14M n/a
Purchase of Investments
-372.29M -318.18M -266.48M -59.54M -80.87M -76.83M -81.79M -89.6M -79.97M -102.33M -97.29M -127.73M -180.16M -180.26M -208.86M -190.23M -140.61M -120.38M -204.7M -168.92M -136.53M -129.74M
Sales Maturities Of Investments
135.44M 80.57M 61.12M 83.16M 93.14M 111.02M 114.23M 105.59M 119.6M 121.66M 152.65M 172.74M 172.03M 175.15M 155.41M 128.51M 132.69M 176.32M 135.55M 113.57M 77.01M 2.48M
Other Investing Acitivies
2.41M 3.64M 3.64M 2.74M 2.73M 109K 107K 114K 3.58M 3.6M 3.72M 3.75M 458K 412K 349K 347K 135K 116K 157K -19.55M -5.1M -2.65M
Investing Cash Flow
-245.5M -245.39M -257.02M -29.2M -38.85M -18.9M 21.92M -38.79M -16.95M -37.68M -30.21M 2.71M -51.19M -48.81M -67.87M -75.15M -19.21M 164.98M 39.89M 31.96M 39.28M -149.69M
Debt Repayment
276.85M 276.3M 285.12M 6.66M 6.94M 6.73M -31.35M -31.7M -32.58M -33.15M -38.84M -38.85M -49.61M -64.61M -38.39M -37.15M -126.04M -112.79M -204.84M -225.55M -141.44M -136.31M
Common Stock Repurchased
-1.73M -1.38M -7.4M -6.63M -14.63M -22.78M -26.99M -34.67M -31.58M -26.38M -23.64M -27.59M -40.62M -52.75M -50.72M -43.14M -25.32M -11.93M -7.32M -5.59M -5.62M -5.42M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.49M
Other Financial Acitivies
-31.4M -31.4M -31.4M -701K -701K -701K -701K -5.66M -5.66M -5.66M -5.66M -1.96M -1.96M -1.96M -1.96M -4.39M -4.39M -4.39M -4.39M n/a n/a n/a
Financial Cash Flow
243.73M 243.53M 246.33M -669K -8.4M -16.76M -59.04M -72.02M -69.81M -65.19M -68.14M -68.39M -92.18M -119.31M -91.07M -84.68M -155.75M -129.11M 6.57M -5.94M 77.92M 80.72M
Net Cash Flow
55.17M 59.07M 20.65M -39.32M -38.63M -39.19M -39.12M -104.12M -72.22M -35.58M 3.18M 60.99M -5.3M -40.42M -47.86M -56.39M -73.31M 123.95M 140.84M 118.86M 191.17M -28.36M
Free Cash Flow
34.92M 40.17M 10.73M -30.48M 2.6M -11.71M -7.86M -4.3M 5.72M 56.72M 85.42M 110.12M 119.51M 110.18M 98.09M 99.29M 95.78M 81.66M 85.83M 77.75M 55.87M 18.33M
Adj. Free Cash Flow
10.91M 17.08M -12.31M -53.33M -19.84M -34.05M -28.6M -24.32M -13.39M 38.77M 68.18M 93.61M 103.6M 94.77M 83.17M 85.14M 81.67M 67.97M 72.03M 63.08M 41.62M 4.19M
Maintenance CapEx
-4.33M -4.24M -13.18M -16.22M -18.47M -18.27M -10.63M -11.5M -13.26M -14.31M -16.05M -16.22M -17.19M -17.18M -14.77M -13.78M -8.8M -5.75M -3.08M n/a -4.67M -11.05M
Growth CapEx
-7.34M -7.78M -7.78M -4.4M -444.41K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.38M -6.22M -8.92M -14.03M -11.58M -8.73M
Owner Earnings
42.25M 47.95M 18.51M -26.08M 3.04M -11.71M -7.86M -4.3M 5.72M 56.72M 85.42M 110.12M 119.51M 110.18M 98.09M 99.29M 99.16M 87.88M 94.75M 91.77M 67.44M 27.06M

© 2026 bestshares.com. All rights reserved.