Cocrystal Pharma Inc. logo

Cocrystal Pharma Inc.

COCP | NASDAQ
Chart Builder DCF Calculator
$1.20
+$0.01 (+0.84%)
Sep 22, 2026, 1:26 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-3.16M -2.3M -2.43M -2.05M -2.06M -2.3M -3.27M -4.94M -5.34M -3.96M -4.46M -4.17M -4.17M -5.19M -4.5M -5.7M -24.43M -4.21M -3.69M -3.94M -3.82M -2.74M
Depreciation & Amortization
12K 12K 91K 13K 21K 25K 101K 277K 33K 35K -1.7M 108K 155K 49K 100K 98K 144K 46K 48K 98K 142K 45K
Stock-Based Compensation
92K 84K 56K n/a 84K 82K 85K 253K 148K 157K 158K 173K 179K 291K 159K 216K 241K 239K 222K 205K 78K 219K
Other Working Capital
n/a -90K -119K -192.56K 141K -11K 551K -1.07M 1.61M 257K 1.29M 1.05M -1.8M 17K -275K -3.8M 1.93M 57K 558K -635K -23K 32.23M
Other Non-Cash Items
409K -2K -78K -142K -148K n/a -68K -69K -73K n/a 1.74M -57K -115K n/a -55K -52K 19.04M -61K -71K -66K -58K -48K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1K
Change in Working Capital
135K -135K 621K 629.35K -57K -745K -12K -645K 1.54M -739K 945K 1.26M -1.6M 1.74M -596K -3.47M 1.28M 74K 564K -1.7M 1.04M 753K
Operating Cash Flow
-2.52M -2.34M -1.74M -1.55M -2.16M -2.94M -3.16M -5.12M -3.7M -4.5M -3.33M -2.68M -5.55M -3.11M -4.89M -8.91M -3.72M -3.91M -2.92M -5.4M -2.62M -1.77M
Capital Expenditures
n/a n/a n/a -12.56K n/a n/a n/a n/a n/a -8K -59K n/a -14K -45K -12K -62K n/a n/a -8K -4K -15K -25K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
n/a n/a n/a -12.56K n/a n/a n/a n/a n/a -8K -59K n/a -14K -45K -12K -62K n/a n/a -8K -4K -15K -25K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -7K -7K -7K -7K -6K -9K -11K -10K -9K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a -4.18M n/a n/a n/a n/a n/a n/a n/a n/a n/a 4M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
n/a n/a 1.03M 4.54M n/a n/a n/a n/a n/a n/a n/a n/a 4M -7K -7K -7K -7K -6K -9K -11K 36.42M 2.06M
Net Cash Flow
-2.52M -2.34M -704K 2.96M -2.16M -2.94M -3.16M -5.12M -3.7M -4.51M -3.39M -2.68M -1.56M -3.16M -4.91M -8.98M -3.73M -3.92M -2.94M -5.42M 33.78M 268K
Free Cash Flow
-2.52M -2.34M -1.74M -1.56M -2.16M -2.94M -3.16M -5.12M -3.7M -4.51M -3.39M -2.68M -5.56M -3.16M -4.91M -8.97M -3.72M -3.91M -2.93M -5.41M -2.64M -1.8M
Adj. Free Cash Flow
-2.61M -2.42M -1.79M -1.56M -2.24M -3.02M -3.25M -5.38M -3.85M -4.67M -3.54M -2.85M -5.74M -3.45M -5.06M -9.19M -3.97M -4.15M -3.15M -5.61M -2.72M -2.01M
Maintenance CapEx
n/a n/a n/a -12.56K n/a n/a n/a n/a n/a -8K -59K n/a -14K -45K -12K -62K n/a n/a -8K -4K -15K -25K
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-2.52M -2.34M -1.74M -1.56M -2.16M -2.94M -3.16M -5.12M -3.7M -4.51M -3.39M -2.68M -5.56M -3.16M -4.91M -8.97M -3.72M -3.91M -2.93M -5.41M -2.64M -1.8M

© 2026 bestshares.com. All rights reserved.