Envoy Medical Inc. logo

Envoy Medical Inc.

COCH | NASDAQ
Chart Builder DCF Calculator
$0.73
+$0.02 (+2.74%)
Sep 22, 2026, 12:59 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-23.4M -23.11M -23.76M -23.45M -22.92M -21.18M -22.45M -21.07M -13.64M -22.94M -29.92M -36.5M -39.32M -27.31M -1.59M 5.17M 12.07M 13.68M -251.63K 4.47M -1.1M -1.47M
Depreciation & Amortization
303K 314K 302K 270K 243K 200K 173K 173K 153K 140K 133K 111K 131K 116K 89K 63K 14K n/a n/a n/a n/a n/a
Stock-Based Compensation
594K 450K 566K 630K 306K 302K 265K 265K 265K 123K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-1.06M -109K -437K -33K 924K 676K 158K -4.61M -1.69M -1.45M -1.32M 3.32M -2.21M -2.32M -1.5M -1.39M 2.73M 1.77M 1.46M 1.53M -783.51K 221.46K
Other Non-Cash Items
1.57M 1.65M 2.85M 4.89M 5.85M 3.81M 5.14M 2.81M -4.26M 5.65M 13.68M 21.75M 24.7M 15.22M -8.03M -12.71M -19.13M -18.22M -4.45M -8.36M 228.5K n/a
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-597K 159K 1.84M 751K 1.15M 1.3M -813K -6.62M -3.06M -2.9M -983K 6.32M -194.07K -645.07K -843.54K -1.4M 2.71M 1.77M 1.46M 1.53M -783.51K 221.46K
Operating Cash Flow
-21.53M -20.54M -18.2M -16.9M -15.38M -15.57M -17.69M -24.44M -20.54M -19.93M -17.09M -8.33M -14.68M -12.61M -10.38M -8.88M -4.33M -2.76M -3.24M -2.36M -1.65M -1.25M
Capital Expenditures
-178K -173K -179K 527K -88K -877K -980K -1.54M -982K -203K -153K -173K -288K -351K -292K -251K -74K 6 1 1 -1 -5
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -425M -425M -425M -425M n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a -389.3M -389.3M -389.3M -389.3M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a 389.3M 389.3M 389.3M 389.3M n/a n/a n/a n/a n/a 420M n/a n/a n/a -420M
Investing Cash Flow
-178K -173K -179K 527K -88K -877K -980K -1.54M -982K -203K -153K -173K -288K -351K -292K -251K -74K -5M -425M -425M -425M -420M
Debt Repayment
-666K 4.1M 9.07M 13.35M 21.12M 18.59M 18.82M 14.18M 9.68M 10.44M 9.44M 12M 13.5M 11.5M 8.25M 6.25M 1.75M 750K n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a 387.61M 387.61M 387.61M 387.61M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-1.35M -1.96M -1.82M -2.43M -4.27M -3.66M -2.45M -1.83M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
1.08M 1.29M -62K n/a n/a n/a n/a n/a -387.61M -387.61M -387.61M -387.61M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
36.11M 40.65M 16.63M 15.51M 19.01M 16.81M 19.94M 13.57M 23.2M 23.97M 21.28M 24.74M 13.59M 11.59M 8.34M 6.35M 1.75M 5.74M 428.37M 428.36M 428.37M 423.38M
Net Cash Flow
14.39M 19.94M -1.74M -868K 3.54M 367K 1.27M -12.42M 1.68M 3.83M 4.04M 16.23M -715.95K -716.95K -1.67M -2.13M -2.66M -2.03M 124.85K 1.01M 1.71M 2.13M
Free Cash Flow
-21.71M -20.71M -18.38M -16.38M -15.47M -16.44M -18.67M -25.98M -21.52M -20.13M -17.24M -8.5M -14.97M -12.97M -10.67M -9.13M -4.4M -2.76M -3.24M -2.36M -1.65M -1.25M
Adj. Free Cash Flow
-22.31M -21.16M -18.95M -17.01M -15.77M -16.75M -18.93M -26.24M -21.79M -20.25M -17.24M -8.5M -14.97M -12.97M -10.67M -9.13M -4.4M -2.76M -3.24M -2.36M -1.65M -1.25M
Maintenance CapEx
-29.36K -23.36K -29.36K 528K -87K -858.32K -961.32K -1.5M -891.39K -122.21K -72.21K -73.14K -124.86K -122.72K -63.72K -62.79K 2 6 1 n/a n/a n/a
Growth CapEx
-148.64K -149.64K -149.64K -1K -1K -18.68K -18.68K -39.68K -90.61K -80.79K -80.79K -99.86K -163.14K -228.28K -228.28K -188.21K -74K n/a n/a n/a n/a n/a
Owner Earnings
-21.56M -20.56M -18.23M -16.38M -15.47M -16.42M -18.65M -25.94M -21.43M -20.05M -17.16M -8.4M -14.8M -12.74M -10.44M -8.94M -4.33M -2.76M -3.24M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.