PC Connection Inc. logo

PC Connection Inc.

CNXN | NASDAQ
Chart Builder DCF Calculator
$87.14
+$1.24 (+1.44%)
Sep 22, 2026, 12:24 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
95.84M 87.46M 83.72M 83.73M 86.05M 87.42M 87.1M 90.15M 88.69M 82.23M 83.27M 78.32M 75.92M 81.63M 89.22M 92.78M 89.62M 81.51M 69.91M 63.82M 60.7M 51.05M
Depreciation & Amortization
11.27M 11.4M 11.7M 12.02M 12.41M 12.82M 12.98M 13.02M 13.03M 12.85M 12.65M 12.43M 12.17M 12.06M 11.98M 12.04M 11.96M 12.03M 12.2M 12.43M 13.32M 13.62M
Stock-Based Compensation
9.97M 9.77M 9.34M 9.38M 8.95M 8.73M 8.48M 7.79M 7.58M 7.12M 7.02M 5.43M 4.92M 4.54M 4.07M 5.19M 4.93M 4.55M 4.23M 3.92M 3.51M 3.11M
Other Working Capital
21.47M -4.14M 2.32M -6.61M -4.16M 7.98M 9.29M -4.18M -300K -10.75M -20.99M -28.16M -28.74M -21.2M -16.76M 11.55M 8.17M 23.02M 19.58M 24.81M 16.61M 18.61M
Other Non-Cash Items
-10.56M 1.51M 2.4M 835K 2.21M 1.68M -640K -5.53M -6.5M -3.66M -1.25M 4.58M 4.94M 4.67M 4.87M 4.99M 4.62M 4.67M 4.02M 700K -298K -620K
Deferred Income Tax
3.99M 4.67M 4.84M -26K -2.4M -2.4M -2.4M 811K n/a n/a n/a -1.31M -1.31M -1.31M -1.31M n/a n/a n/a n/a -1.65M -1.65M -1.65M
Change in Working Capital
-68.49M 17.27M -46.57M -42.67M -55.16M -44.06M 68.35M 54.67M 55.38M 137.2M 96.26M 105.42M 82.09M -8.91M -73.94M -50.39M -93.59M -89.25M -32.61M -80.69M -110.08M -68.02M
Operating Cash Flow
42.03M 132.09M 65.44M 63.27M 52.06M 64.2M 173.87M 160.91M 158.19M 235.73M 197.95M 204.87M 178.73M 92.68M 34.89M 64.61M 17.54M 13.51M 57.75M -1.47M -34.49M -2.5M
Capital Expenditures
-7.97M -7.66M -7.39M -7.56M -7.48M -7.68M -7.58M -7.46M -8.16M -9.32M -9.6M -9.46M -9.37M -8.51M -9.08M -10.19M -10.26M -10.35M -10.3M -8.51M -7.43M -8.84M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-317.43M -266.05M -264.14M -258.82M -207.4M -310.68M -358.32M -356.98M -353.89M -250.61M -150.61M -48.7M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
258.82M 208.82M 314.36M 310.09M 306.09M 359.37M 250.61M 150.61M 103.28M 50M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a -2.36M -2.36M -2.36M -2.36M n/a n/a n/a n/a n/a n/a n/a n/a 69K 69K 69K 1.57M 1.5M 1.5M 1.5M
Investing Cash Flow
-66.59M -64.9M 42.83M 43.71M 91.21M 41.02M -115.29M -213.83M -258.77M -209.93M -160.2M -58.16M -9.37M -8.51M -9.08M -10.12M -10.19M -10.28M -8.73M -7.01M -5.93M -7.34M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-18.28M -35.01M -76.27M -70.17M -69.23M -55.93M -12.38M -7.73M -4.01M -2.55M -5.79M -7.2M -7.18M -5.5M -2.24M -1.81M -1.9M -1.85M -1.77M -794K -324K -82K
Dividend Paid
-17.66M -16.43M -15.3M -14.15M -12.98M -11.8M -10.53M -10M -9.48M -8.94M -8.41M -15.26M -13.15M -11.06M -8.95M -26.22M -26.22M -26.22M -34.6M -8.38M -8.38M -8.38M
Other Financial Acitivies
-3.74M -3.19M -3.04M -2.95M -3.16M -2.6M -2.32M -2.89M -2.25M -2.1M -2.08M 66K 66K -213K n/a n/a n/a n/a n/a -673K -1.16M -1.31M
Financial Cash Flow
-38.46M -53.39M -93.37M -86.65M -84.75M -70.33M -25.22M -20.08M -15.19M -13.04M -15.73M -22.39M -20.27M -16.77M -11.19M -28.03M -28.12M -28.07M -36.37M -9.84M -9.86M -9.23M
Net Cash Flow
-63.03M 13.8M 14.9M 20.33M 58.53M 34.88M 33.36M -73M -115.77M 12.77M 22.02M 124.32M 149.09M 67.4M 14.62M 26.46M -20.77M -24.85M 12.66M -18.32M -50.28M -19.07M
Free Cash Flow
34.05M 124.43M 58.05M 55.71M 44.58M 56.52M 166.29M 153.45M 150.02M 226.41M 188.36M 195.41M 169.36M 84.17M 25.81M 54.42M 7.28M 3.16M 47.45M -9.98M -41.92M -11.34M
Adj. Free Cash Flow
24.09M 114.66M 48.71M 46.33M 35.64M 47.78M 157.82M 145.66M 142.44M 219.3M 181.34M 189.98M 164.44M 79.63M 21.74M 49.24M 2.35M -1.39M 43.22M -13.9M -45.44M -14.45M
Maintenance CapEx
-7.97M -7.13M -5.29M -5.17M -4.36M -5.02M -6.49M -6.65M -8.09M -9.32M -9.6M -9.46M -8.85M -5.87M -3.99M -2.58M -1.18M -1.18M -3.58M -4.31M -5.22M -8.84M
Growth CapEx
n/a -529.05K -2.1M -2.39M -3.12M -2.66M -1.09M -800.48K -67.91K n/a n/a n/a -520.78K -2.63M -5.09M -7.6M -9.08M -9.17M -6.72M -4.2M -2.21M n/a
Owner Earnings
34.05M 124.96M 60.15M 58.1M 47.71M 59.18M 167.38M 154.25M 150.09M 226.41M 188.36M 195.41M 169.88M 86.81M 30.9M 62.03M 16.36M 12.33M 54.17M -5.78M -39.72M -11.34M

© 2026 bestshares.com. All rights reserved.