PC Connection Inc. logo

PC Connection Inc.

CNXN | NASDAQ
Chart Builder DCF Calculator
$87.14
+$1.24 (+1.44%)
Sep 22, 2026, 12:24 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
33.17M 17.22M 20.71M 24.74M 24.79M 13.48M 20.72M 27.06M 26.16M 13.15M 23.78M 25.6M 19.7M 14.2M 18.82M 23.21M 25.4M 21.79M 22.39M 20.05M 17.29M 10.18M
Depreciation & Amortization
2.74M 2.8M 2.85M 2.89M 2.87M 3.1M 3.17M 3.28M 3.27M 3.27M 3.2M 3.29M 3.09M 3.07M 2.98M 3.02M 2.99M 2.99M 3.04M 2.95M 3.05M 3.17M
Stock-Based Compensation
2.65M 2.64M 2.24M 2.43M 2.46M 2.21M 2.28M 2M 2.25M 1.95M 1.6M 1.79M 1.78M 1.85M n/a 1.28M 1.41M 1.38M 1.11M 1.03M 1.03M 1.07M
Other Working Capital
7.8M -1.29M 11.46M 3.49M -17.81M 5.18M 2.53M 5.95M -5.68M 6.49M -10.95M 9.84M -16.12M -3.75M -18.12M 9.26M -8.59M 690K 10.19M 5.88M 6.26M -2.75M
Other Non-Cash Items
-13.02M -600K 2.82M 245K -960K 290K 1.26M 1.62M -1.49M -2.03M -3.63M 655K 1.35M 375K 2.2M 1.02M 1.08M 577K 2.32M 647K 1.13M -70K
Deferred Income Tax
-682K -166K 1.66M 3.19M n/a n/a -3.21M 811K n/a n/a n/a n/a n/a n/a -1.31M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-88.66M -7.63M -2.86M 30.66M -2.9M -71.47M 1.03M 18.17M 8.2M 40.95M -12.66M 18.89M 90.02M 6K -3.49M -4.44M -983K -65.03M 20.07M -47.65M 3.36M -8.38M
Operating Cash Flow
-63.81M 14.27M 27.42M 64.15M 26.26M -52.39M 25.25M 52.94M 38.39M 57.29M 12.29M 50.22M 115.94M 19.51M 19.2M 24.08M 29.89M -38.29M 48.92M -22.99M 25.86M 5.96M
Capital Expenditures
-1.93M -1.98M -2.19M -1.87M -1.62M -1.71M -2.36M -1.79M -1.82M -1.61M -2.24M -2.5M -2.98M -1.88M -2.1M -2.41M -2.11M -2.45M -3.21M -2.48M -2.21M -2.4M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-51.38M -54.27M -108.57M -103.22M n/a -52.36M -103.24M -51.8M -103.28M -100M -101.91M -48.7M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
50M 53.22M 104.27M 51.33M n/a 158.76M 100M 47.33M 53.28M 50M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a -2.36M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 69K n/a n/a 1.5M
Investing Cash Flow
-3.31M -3.04M -6.48M -53.76M -1.62M 104.69M -5.6M -6.26M -51.82M -51.61M -104.15M -51.19M -2.98M -1.88M -2.1M -2.41M -2.11M -2.45M -3.14M -2.48M -2.21M -903K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a -2.48M -10.74M -5.07M -16.73M -43.74M -4.64M -4.12M -3.43M -186K n/a -399K -1.97M -3.42M -1.41M -380K -289K -165K -973K -470K -242K -82K
Dividend Paid
-5.05M -5.04M -3.78M -3.8M -3.81M -3.91M -2.63M -2.63M -2.64M -2.64M -2.1M -2.1M -2.1M -2.11M -8.95M n/a n/a n/a -26.22M n/a n/a -8.38M
Other Financial Acitivies
-978K -671K -1.66M -425K -435K -519K -1.57M -640K 123K -231K -2.15M n/a 279K -213K n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
-5.42M -8.19M -15.56M -9.29M -20.35M -48.17M -8.84M -7.39M -5.94M -3.05M -3.7M -2.5M -3.79M -5.74M -10.36M -380K -289K -165K -27.2M -470K -242K -8.46M
Net Cash Flow
-72.54M 3.04M 5.38M 1.1M 4.29M 4.14M 10.81M 39.3M -19.37M 2.63M -95.56M -3.47M 109.17M 11.88M 6.74M 21.29M 27.49M -40.9M 18.58M -25.94M 23.41M -3.4M
Free Cash Flow
-65.74M 12.28M 25.23M 62.28M 24.64M -54.1M 22.89M 51.16M 36.57M 55.68M 10.05M 47.73M 112.96M 17.62M 17.1M 21.67M 27.78M -40.74M 45.71M -25.47M 23.65M 3.56M
Adj. Free Cash Flow
-68.39M 9.64M 22.99M 59.85M 22.18M -56.31M 20.61M 49.16M 34.32M 53.73M 8.45M 45.94M 111.18M 15.77M 17.1M 20.39M 26.37M -42.12M 44.6M -26.49M 22.62M 2.49M
Maintenance CapEx
-1.93M -1.98M -2.19M -1.87M -1.09M -138.01K -2.07M -1.06M -1.75M -1.61M -2.24M -2.5M -2.98M -1.88M -2.1M -1.89M n/a n/a -691.63K -486K n/a -2.4M
Growth CapEx
n/a n/a n/a n/a -529.05K -1.57M -287.9K -732.57K -67.91K n/a n/a n/a n/a n/a n/a -520.78K -2.11M -2.45M -2.52M -2M -2.21M n/a
Owner Earnings
-65.74M 12.28M 25.23M 62.28M 25.17M -52.53M 23.18M 51.89M 36.64M 55.68M 10.05M 47.73M 112.96M 17.62M 17.1M 22.19M 29.89M -38.29M 48.23M -23.47M 25.86M 3.56M

© 2026 bestshares.com. All rights reserved.