Core Natural Resources Inc. logo

Core Natural Resources Inc.

CNR | NYSE
Chart Builder DCF Calculator
$91.60
+$0.85 (+0.94%)
Sep 22, 2026, 11:01 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Apr 3, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 26, 2025
Q2 2025
Jun 27, 2025
Q1 2025
Mar 28, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 27, 2024
Q2 2024
Jun 28, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jul 1, 2022
Q1 2022
Apr 1, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
126.47M 21.04M -78.98M 31.6M -101.32M -69.28M 30.82M 95.63M 58.06M 101.89M 157.07M 100.73M 167.72M 230.38M 193.02M 152.12M 126.29M -4.45M 117.32M -113.79M 4.17M 26.4M
Depreciation & Amortization
166.76M 146.3M 179.24M 151.01M 226.9M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
2.46M 6.18M -3.03M 3.92M -38.51M 36.09M 1.94M 2.05M 2.24M 5.12M 1.59M 1.68M 1.99M 4.79M 1.2M 1.22M 1.27M 4.2M 2.03M 1.89M 1.21M 1.51M
Other Working Capital
-20.32M -28.4M 5.96M 5.45M 751K -63.52M 18.33M 10.67M -28.13M -42.91M -24.61M 15.46M -54.73M -22.17M -56.99M -92.6M -24.11M 145.97M -27.26M 1.56M -14.73M -3.1M
Other Non-Cash Items
-2.25M -11.74M -8.23M -4.29M 140.64M 124.29M 58.7M 53.43M 54.34M 51.08M 56.63M 58.1M 65.08M 57.31M 20.39M 35.19M 61.17M 54.08M -57.97M 205.73M 72.49M 53.36M
Deferred Income Tax
17.02M -294K -31.32M -52.79M -85M -4.19M 8.46M 180K 106K 74K 14.96M -276K -351K -210K 36.29M 20.86M -2.68M -5.08M 29.21M -40.26M -8.89M 5.19M
Change in Working Capital
-60.01M -42.08M 49.62M -41.52M 77.44M -196.55M 21.39M 10.04M 1.52M -80.68M -11.11M 2.51M -6.87M -43.76M -99.59M -56.26M 12.31M 99.46M -38.16M 26.97M 25.63M -8.46M
Operating Cash Flow
250.45M 119.4M 107.31M 87.92M 220.16M -109.64M 121.31M 161.33M 116.26M 77.48M 219.13M 162.73M 227.57M 248.51M 151.3M 153.13M 198.35M 148.21M 52.43M 80.54M 94.61M 78M
Capital Expenditures
-101.9M -73.1M -81.28M -49.3M -89.19M -64.82M -40.84M -39.39M -55.41M -42.35M -50.04M -41.67M -42.33M -33.76M -37.05M -58.4M -39.42M -36.64M -29.43M -45.86M -43.66M -13.8M
Cash Acquisitions
-3.45M 9.21M 1M 295K -368.73M 368.73M n/a 372K n/a n/a n/a 1K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-813K -6.85M n/a n/a 103.03M -103.03M -23.7M n/a -4.75M -15.35M -38.45M -32.67M -54.76M -75M n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a -80.17M 80.17M 56.91M 23.53M 5M 15.54M 38.73M 53.51M 30.42M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.24M -9.1M -3.66M -2.19M 248.99M 1.97M -22.7M -23.72M -4.04M 5.87M -13.95M -985K -4.49M 6M 11.19M 12.21M 786K 5.15M -6.32M -21K 3.43M 8.31M
Investing Cash Flow
-107.4M -79.84M -83.94M -51.19M -100.22M 283.01M -30.33M -39.2M -59.2M -36.3M -63.71M -21.81M -71.16M -102.76M -25.86M -46.19M -38.63M -31.49M -35.76M -45.88M -40.23M -5.49M
Debt Repayment
-11.07M -8.92M -26.67M -7.48M -3.23M 100.81M -2.31M -2.03M -3.47M -3.66M -6.1M -30.61M -55.28M -99.75M -82.26M -56.32M -115.95M -39.84M -30.77M -22.55M 56.94M -29.8M
Common Stock Repurchased
-63.02M -41.92M -21.67M -19.44M -81.89M -101.26M 70.88M n/a -13M -57.88M -122M -136.86M -65.4M -75.12M n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-5.03M -5.11M -5.21M -5.13M -5.22M -10.7M -7.41M -7.35M -516K -582K n/a n/a -37.19M -38.29M -36.62M -34.87M n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-2.01M -1.65M 19.77M n/a -2.02M -30.45M -74.21M 38K -27K -5.55M -54K -126K -2.72M -12.71M -265K -7.76M -122K -6.07M n/a -1K -2.6M -2.07M
Financial Cash Flow
-81.13M -57.6M -33.79M -32.05M -92.36M -41.59M -13.05M -9.34M -17.01M -67.68M -128.15M -167.6M -160.59M -225.86M -119.14M -98.95M -116.07M -45.91M -30.77M -22.55M 54.34M -31.88M
Net Cash Flow
61.92M -19.21M -54.53M 32.84M 27.58M 131.78M 77.93M 112.79M 40.05M -26.49M 27.27M -26.68M -4.17M -80.11M 6.3M 7.99M 43.65M 70.8M -14.1M 12.1M 108.73M 40.63M
Free Cash Flow
148.55M 46.3M 26.03M 38.62M 130.98M -174.46M 80.47M 121.94M 60.86M 35.13M 169.09M 121.07M 185.25M 214.75M 114.25M 94.73M 158.93M 111.56M 22.99M 34.68M 50.95M 64.2M
Adj. Free Cash Flow
146.09M 40.13M 29.06M 34.71M 169.49M -210.55M 78.53M 119.89M 58.62M 30.01M 167.5M 119.39M 183.26M 209.96M 113.06M 93.51M 157.66M 107.36M 20.97M 32.79M 49.74M 62.69M
Maintenance CapEx
-101.9M -73.1M n/a n/a n/a n/a -40.84M -28.71M -55.41M -42.35M -17.05M -27.85M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a -81.28M -49.3M -89.19M -64.82M n/a -10.68M n/a n/a -32.99M -13.81M -42.33M -33.76M -37.05M -58.4M -39.42M -36.64M -29.43M -45.86M -43.66M -13.8M
Owner Earnings
148.55M 46.3M 107.31M 87.92M 220.16M -109.64M 80.47M 132.62M 60.86M 35.13M 202.08M 134.88M 227.57M 248.51M 151.3M 153.13M 198.35M 148.21M 52.43M 80.54M 94.61M 78M

© 2026 bestshares.com. All rights reserved.