Cannae  Inc. logo

Cannae Inc.

CNNE | NYSE
Chart Builder DCF Calculator
$15.41
+$0.18 (+1.18%)
Sep 22, 2026, 12:15 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-211.5M -442M -524.9M -472.1M -420.7M -335.2M -310.1M -322.7M -473.9M -409.3M -326.3M -238.7M -12.8M -187M -427.7M -566.2M -740M -297.7M -283.9M 353M 603.4M 901M
Depreciation & Amortization
124.9M 26.3M 27M 27M 27.3M 27.6M 27.8M 28.5M 32.3M 35M 38.3M 41.5M 41.7M 43.6M 44.6M 45.8M 46.6M 46.5M 49.2M 52.6M 53.3M 54.9M
Stock-Based Compensation
13M 17.2M 18.7M 20.5M 22.6M 19.3M 19M 16.3M 13.3M 6.3M 3.5M 3M 2.3M 1.8M 1.5M 1.4M 1.8M 2M 2.4M 2.9M 2.2M 1.6M
Other Working Capital
-11.2M -18.2M -18M -33.5M -21.3M -50.7M -50M -79.8M -132.3M -127.1M -127.7M -59.5M -36.9M -143.4M -137.2M -207.4M -261.5M -147.8M -214.8M -65.9M -50M 83M
Other Non-Cash Items
75.2M 363.5M 427.5M 355.9M 276.7M 258.1M 229.6M 298.3M 477.4M 357.6M 293.8M 114M -137.6M 120.1M 332.3M 535.4M 813.6M 236.7M 355.9M -473.2M -848.5M -1.22B
Deferred Income Tax
-9M n/a n/a n/a n/a n/a n/a n/a 26M 75.3M 75.3M 75.3M 49.3M n/a n/a n/a -41.1M -32.3M -81.1M 15.7M 56.8M 48M
Change in Working Capital
-24.6M -10.9M 33.6M 22.6M 29.3M -23.2M -64.8M -98.4M -132.7M -127.2M -130.6M -67.9M -45.3M -160.5M -151.5M -216.2M -305.6M -158.6M -201.4M -15.6M 34.1M 141.6M
Operating Cash Flow
-32M -45.9M -18.1M -46.1M -64.8M -53.4M -98.5M -79M -58.6M -63.3M -47M -72.8M -102.7M -182.3M -201.1M -200.5M -225.1M -203.8M -159.3M -64.6M -98.7M -72M
Capital Expenditures
-6.5M -10.3M -10.4M -8.8M -3.4M -3M -2.4M -3M -8.2M -8.8M -10M -11.1M -11.4M -12.8M -14.3M -16.2M -16.4M -15.8M -13.7M -11.7M -11M -10.6M
Cash Acquisitions
445.2M 534.8M 518.2M -101.5M 77.1M -10M 250.6M 250.4M 312.5M 254.3M -30.1M -56M -113.3M -29.4M -91.1M -72.4M -715.5M -560.9M -988.4M -991.1M -349.4M -531.5M
Purchase of Investments
-5.5M -9.7M -9.2M -58.8M -1.5M -11.2M -97.2M -87.7M -124.6M -173.8M -169.4M -188.2M -179M -117M -34.9M -60.2M -62.8M -56.1M -84.2M -29.5M -419.8M -604.3M
Sales Maturities Of Investments
n/a n/a 6.2M 636.8M -300M -232.2M -204M -151.9M 122.7M 166.3M 209.9M 39.5M 431.1M 432.1M 527.4M 849.3M 587.6M 688.9M 518.1M 522.6M 425.6M 450.2M
Other Investing Acitivies
-13.6M 6.1M 13.3M 17.3M 359.5M 361.6M 550.2M 592.2M 252M 251.8M 60M 141.1M 142.5M 139.5M 205.3M 77.5M 467.4M 69.1M 275M 321.7M -86M 306.9M
Investing Cash Flow
419.6M 520.9M 518.1M 485M 131.7M 105.2M 306.7M 361.4M 315.8M 251.2M 12.3M -74.7M 264.5M 407M 517.2M 706.8M 194.5M 59.4M -289.2M -188M -440.6M -389.3M
Debt Repayment
43.9M 42.2M 44.9M 42.6M 103.9M 105.7M 103.7M 105.7M 57.4M 58.7M 63.8M 61.5M 9.2M 162.5M 308.1M 92.8M 290.4M 137.8M -8.6M 214.7M 14.9M 34.2M
Common Stock Repurchased
-255.3M -336M -322.9M -238M -118.1M -236.6M -235.6M -238.9M -290.1M -110.7M -113.2M -155.9M -138.8M -171.5M -229.5M -243.4M -218M -221.3M -160.2M -97.3M -88.8M -4.4M
Dividend Paid
-28.6M -29.8M -30.5M -30.9M -30.3M -30M -22.4M -14.9M -7.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-174.5M -141.7M -141M -143.1M -5M -6.6M -32.2M -31.7M -84M -83.4M -58.4M -72.1M -21.1M -81.6M -232.8M -218.8M -216.5M -165.2M -21.6M -36.5M -34.2M -24M
Financial Cash Flow
-382.3M -465.3M -449.5M -365.8M -45.9M -163.9M -182.9M -179.8M -324.2M -134.4M -106.8M -165.5M -149.7M -90.6M -154.2M -369.4M -144.1M -248.7M -190.4M 80.9M -108.1M 460.8M
Net Cash Flow
3.7M 9.5M 50.5M 73.1M 21M -112.1M 25.3M 102.6M -67M 53.5M -141.5M -313M 12.1M 134.1M 161.9M 136.9M -170.6M -389M -638.9M -171.7M -651.5M -4.6M
Free Cash Flow
-38.5M -56.2M -28.5M -54.9M -68.2M -56.4M -100.9M -82M -66.8M -72.1M -57M -83.9M -114.1M -195.1M -215.4M -216.7M -241.5M -219.6M -173M -76.3M -109.7M -82.6M
Adj. Free Cash Flow
-51.5M -73.4M -47.2M -75.4M -90.8M -75.7M -119.9M -98.3M -80.1M -78.4M -60.5M -86.9M -116.4M -196.9M -216.9M -218.1M -243.3M -221.6M -175.4M -79.2M -111.9M -84.2M
Maintenance CapEx
-10.1M -10.3M -10.4M -8.8M -3.4M -3M -2.4M -3M -8.2M -8.8M -10M -11.1M -11.4M -12.8M -14.3M -13.34M -10.74M -7.14M -5.04M -5.9M -8M -10.6M
Growth CapEx
3.6M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.86M -5.66M -8.66M -8.66M -5.8M -3M n/a
Owner Earnings
-42.1M -56.2M -28.5M -54.9M -68.2M -56.4M -100.9M -82M -66.8M -72.1M -57M -83.9M -114.1M -195.1M -215.4M -213.84M -235.84M -210.94M -164.34M -70.5M -106.7M -82.6M

© 2026 bestshares.com. All rights reserved.