Core & Main Inc. logo

Core & Main Inc.

CNM | NYSE
Chart Builder DCF Calculator
$43.06
+$0.45 (+1.06%)
At close: Sep 21, 2026, 4:00 PM ET
$43.06
$0 (0.00%)
After-hours: Sep 21, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Aug 1, 2026
Q1 2026
May 2, 2026
Q4 2025
Jan 31, 2026
Q3 2025
Nov 1, 2025
Q2 2025
Aug 2, 2025
Q1 2025
May 3, 2025
Q4 2024
Feb 1, 2025
Q3 2024
Oct 26, 2024
Q2 2024
Jul 27, 2024
Q1 2024
Apr 27, 2024
Q4 2023
Jan 30, 2024
Q3 2023
Oct 28, 2023
Q2 2023
Jul 29, 2023
Q1 2023
Apr 29, 2023
Q4 2022
Jan 30, 2023
Q3 2022
Oct 29, 2022
Q2 2022
Jul 30, 2022
Q1 2022
Apr 30, 2022
Q4 2021
Jan 30, 2022
Q3 2021
Oct 30, 2021
Q2 2021
Jul 31, 2021
Q1 2021
Apr 29, 2021
Revenue
7.7B 7.65B 7.65B 7.76B 7.74B 7.61B 7.44B 7.18B 6.97B 6.87B 6.7B 6.64B 6.63B 6.63B 6.65B 6.52B 6.11B 5.55B 5B 4.59B 4.2B 3.86B
Cost of Revenue
5.62B 5.58B 5.59B 5.68B 5.68B 5.59B 5.46B 5.27B 5.11B 5.02B 4.88B 4.83B 4.81B 4.81B 4.86B 4.77B 4.49B 4.1B 3.72B 3.43B 3.17B 2.92B
Gross Profit
2.08B 2.07B 2.06B 2.08B 2.06B 2.02B 1.98B 1.91B 1.86B 1.85B 1.82B 1.81B 1.81B 1.81B 1.8B 1.75B 1.62B 1.44B 1.28B 1.16B 1.03B 935.6M
Operating Income
742M 728M 722M 728M 731M 722M 719M 711M 705M 727M 740M 748M 765M 776M 775M 759.6M 672.6M 535.6M 424.6M 348.1M 265.8M 225.3M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
627M 616M 607M 601M 598M 584M 577M 583M 593M 629M 659M 669M 690M 706M 709M 700.6M 616.6M 409.6M 275.6M 176.9M 72M 83.5M
Net Income
459M 449M 441M 435M 431M 416M 411M 410M 389M 380M 371M 362M 361M 366M 366M 359.7M 312.7M 224.7M 165.7M 120.1M 77.7M 68.8M
Selling & General & Admin
1.16B 1.16B 1.15B 1.17B 1.15B 1.11B 1.08B 1.03B 995M 965M 931M 912M 903M 895M 878M 850M 806.9M 768.9M 716.8M 671.2M 628.1M 572.9M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
181M 181M 183M 185M 185M 186M 183M 173M 164M 155M 147M 147M 145M 142M 142M 139M 139.2M 138.2M 137M 136.3M 136M 137.3M
Operating Expenses
1.34B 1.34B 1.34B 1.35B 1.33B 1.3B 1.26B 1.2B 1.16B 1.12B 1.08B 1.06B 1.05B 1.04B 1.02B 989M 946.1M 907.1M 853.8M 807.5M 764.1M 710.2M
Interest Expense
126M 122M 125M 127M 133M 138M 142M 128M 112M 98M 81M 79M 75M 70M 66M 58.7M 54.7M 74.7M 97.7M 120.2M 143.8M 141.8M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
6.96B 6.92B 6.93B 7.04B 7.01B 6.89B 6.72B 6.47B 6.27B 6.14B 5.96B 5.89B 5.86B 5.85B 5.88B 5.76B 5.44B 5.01B 4.58B 4.24B 3.93B 3.63B
Income Tax Expense
148M 146M 145M 145M 145M 146M 143M 140M 132M 130M 128M 130M 131M 129M 128M 124.8M 109.8M 74.8M 50.8M 28.8M 11.3M 14.7M
Shares Outstanding (Basic)
186.64M 188.38M 190.21M 190.21M 191.17M 189.8M 190.06M 193.88M 192.8M 192.19M 181.33M 171M 167.31M 171.6M 172.48M 170.03M 167.88M 167.7M 161.77M 158.99M 138.98M 240.88M
Shares Outstanding (Diluted)
193.36M 195.68M 197.91M 197.91M 198.3M 198.7M 199.48M 201.17M 202.67M 202.62M 213.85M 224.69M 228.98M 243.72M 246.28M 246.26M 246.18M 246.15M 245.78M 244.58M 242.73M 240.88M
EPS (Basic)
2.44 2.38 2.36 2.33 2.32 2.23 2.20 2.24 2.38 2.42 2.61 1.74 1.83 2.15 2.18 2.95 2.61 1.82 1.19 0.91 0.40 0.28
EPS (Diluted)
2.42 2.35 2.30 2.28 2.25 2.14 2.11 2.10 2.06 1.95 1.96 1.29 1.29 1.48 1.48 2.01 1.75 1.19 0.80 0.62 0.32 0.28
EBITDA
955M 944M 912M 922M 926M 918M 912M 894M 866M 877M 882M 888M 915M 925M 923M 907M 819M 632M 523M 447.8M 368.2M 379.2M
EBIT
769M 755M 722M 728M 731M 722M 719M 711M 694M 716M 729M 737M 765M 776M 775M 759.3M 671.3M 484.3M 373.3M 297.1M 215.8M 225.3M
Depreciation & Amortization
186M 189M 190M 194M 195M 196M 194M 184M 173M 162M 153M 151M 150M 149M 148M 147.7M 147.7M 147.7M 149.7M 150.7M 152.4M 153.9M

© 2026 bestshares.com. All rights reserved.