CSL Limited logo

CSL Limited

CMXHF | OTC
Chart Builder DCF Calculator
$128.50
$0 (0.00%)
Sep 23, 2026, 4:00 PM ET · Market open
TTM
Period Ending
Q4 2026
Jun 29, 2026
Q2 2026
Dec 30, 2025
Q4 2025
Jun 29, 2025
Q2 2025
Dec 30, 2024
Q4 2024
Jun 29, 2024
Q2 2024
Dec 30, 2023
Q4 2023
Jun 29, 2023
Q2 2023
Dec 30, 2022
Q4 2022
Jun 29, 2022
Q2 2022
Dec 30, 2021
Q4 2021
Jun 29, 2021
Q2 2021
Dec 30, 2020
Net Income
-2.53B 1.44B 4.07B 3.79B 2.73B 2.55B 2.24B 2.17B 1.37B 1.43B 1.45B 1.33B
Depreciation & Amortization
1.04B 1.06B 1.28B 1.24B 963.29M 889.51M 831.12M 667.04M 409.9M 389.91M 373.01M 342.76M
Stock-Based Compensation
n/a n/a n/a n/a 40M 113.39M 138.63M 130.35M 65.1M n/a n/a n/a
Other Working Capital
420.02M 96.91M -251.87M -193.62M -42.44M 29.61M 49.46M -79.27M -100.57M 3.69M 55.02M 13.89M
Other Non-Cash Items
5.46B 1.79B 2.79B 2.81B 272.74M -34.33M 27.85M 416.59M 1.59B 1.28B 1.58B 2.37B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-559.12M -523.99M -688.97M -1.11B -1.19B -822.93M -656.92M -1.21B -849.18M -575.87M 171.28M -220.52M
Operating Cash Flow
3.41B 3.76B 3.7B 2.97B 2.82B 2.7B 2.59B 2.17B 2.59B 2.53B 3.58B 3.83B
Capital Expenditures
-625.39M -584.66M -661.23M -935.08M -1.29B -1.54B -1.69B -1.56B -1.22B -1.53B -1.64B -1.38B
Cash Acquisitions
4.81M 10.57M 187.52M 182.03M 2.03M 197.58M -10.55B -10.75B n/a n/a n/a -18.79M
Purchase of Investments
-4.93M -543.1K -13.54M -16.04M -3.04M n/a n/a -370.88M -370.88M n/a n/a n/a
Sales Maturities Of Investments
8.83M 1.02M n/a n/a n/a -1.7M 275.21M 276.9M n/a n/a n/a n/a
Other Investing Acitivies
-2.96M -19.69M -174.69M -155M -227M -227.99M 28.81K 3.73M -852.98K -7.63M -5.98M -494.52K
Investing Cash Flow
-1.23B -1.18B -882.99M -924.09M -1.29B -1.35B -11.96B -12.39B -1.59B -1.54B -1.64B -1.4B
Debt Repayment
-452.36M -918.79M -762.57M 71.83M 67.83M -364.37M 1.69B 5.77B 3.6B -184.64M -1.47M 318.19M
Common Stock Repurchased
-698.81M -393.09M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-1.36B -1.48B -1.49B -1.37B -1.22B -1.15B -1.08B -1.07B -1.02B -961.66M -943.17M -986.88M
Other Financial Acitivies
-240.52M -260.43M -96.67M -177.97M -216.13M -199.84M -154.35M -84M -45.69M -484.62M -486.85M -51.85M
Financial Cash Flow
-2.72B -3.04B -2.33B -1.43B -1.32B -1.68B 485.31M 5.21B 7.53B 2.8B -1.38B -662.92M
Net Cash Flow
-727.26M -409.04M 522.52M 541.53M 91.98M -500.81M -8.78B -4.41B 9.01B 4.02B 529.08M 1.62B
Free Cash Flow
2.79B 3.18B 3.04B 2.03B 1.53B 1.16B 896.97M 616.48M 1.37B 993.97M 1.94B 2.45B
Adj. Free Cash Flow
2.79B 3.18B 3.04B 2.03B 1.49B 1.05B 758.34M 486.13M 1.3B 993.97M 1.94B 2.45B
Maintenance CapEx
-801.44M -513.5M -378M -378M -432.89M -1.11B -1.56B -2.49B -2.71B -2.56B -2.56B -2.22B
Growth CapEx
-485.18M -1.01B -1.57B -2.1B -2.54B -1.99B -1.35B -598.7M -150.98M -348.14M -527.34M -633.17M
Owner Earnings
6.31B 6.22B 6.14B 5.29B 4.98B 3.76B 3.61B 2.21B 3.46B 3.79B 3.66B 4B

© 2026 bestshares.com. All rights reserved.