Claros Mortgage Trust Inc. logo

Claros Mortgage Trust Inc.

CMTG | NYSE
Chart Builder DCF Calculator
$1.48
+$0.05 (+3.50%)
At close: Sep 21, 2026, 4:00 PM ET
$1.48
$0 (0.00%)
After-hours: Sep 21, 2026, 4:01 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
267.55M 371.46M 474.25M 422.64M 269.03M 200.47M 111.03M 151.97M 247.78M 216.29M 240.04M 185.27M 175.59M 231.61M 210.25M 268.6M 267.61M 233.32M 254.16M 242.05M 243.93M 264.12M
Cost of Revenue
467.27M 698.4M 789.96M 523.69M 432.93M 187.29M 56.94M 40.57M 25.85M 11.27M 21.27M 33.57M 33.57M 22.3M 12.3M 8.34M 8.34M 29.18M 29.18M 20.84M 20.84M n/a
Gross Profit
-179.92M -326.94M -315.71M -101.05M -163.9M 13.18M 54.08M 111.4M 221.93M 205.02M 218.77M 151.7M 142.02M 209.31M 197.95M 260.26M 259.27M 204.14M 224.98M 221.21M 223.1M 264.12M
Operating Income
-514.7M -448.48M -444.69M -235.32M -278.99M -106.46M -71.06M -61.23M -8.02M 3.79M 41.18M 20.57M 20.57M 16.78M -20.61M 25.1M 25.1M 67.17M 67.17M 84.89M 136.53M 151.52M
Interest Income
217.69M 279.57M 389.51M 447.64M 511.61M 558.6M 601.41M 639.78M 668.95M 694.55M 697.87M 650.83M 595.3M 513.56M 440.09M 417.14M 394.5M 400.15M 415.26M 419.48M 421.59M 316.94M
Pretax Income
-538.46M -464.74M -489.07M -370.56M -417.25M -247.09M -221.27M -86.52M -99.25M -83.45M 6.03M -50.67M 60.53M 119.46M 112.16M 157.82M 168.42M 145.36M 170.39M 189.75M 188.34M 205.28M
Net Income
-538.46M -464.74M -489.07M -370.56M -417.25M -247.09M -221.27M -86.52M -99.25M -83.45M 6.03M -50.67M 60.35M 119.33M 112.06M 151.75M 162.56M 141.35M 170.55M 196.74M 193.88M 207.61M
Selling & General & Admin
22.92M 23.23M 24.29M 33.23M 44.05M 56.87M 60.83M 51.87M 42.11M 42.78M 54.06M 64.04M 64.35M 51.17M 36.01M 44.31M 37.21M 45.92M 41.12M 27.95M 41.41M 45.77M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
262.66M 98.31M 104.69M 93.41M 90.15M 92.39M 93.93M 157.99M 198.35M 216.22M 225.23M 239.24M 229.25M 255.73M 252.99M 215.39M 221.5M 163.41M 189.04M 156.2M 92.99M 66.83M
Operating Expenses
285.58M 121.54M 128.98M 134.26M 115.09M 93.78M 99.28M 146.77M 204.09M 201.24M 177.59M 131.13M 121.45M 192.53M 218.56M 213.08M 212.09M 162.71M 183.55M 184.15M 134.4M 112.6M
Interest Expense
207.99M 243.38M 323.43M 359.08M 395.82M 433.92M 466.96M 487.73M 499.48M 504.93M 494.14M 464.23M 406.37M 330.41M 261.11M 208.69M 184.87M 190.63M 196.23M 194.34M 186.01M 130.65M
Selling & Marketing Expenses
n/a n/a n/a 4.83M 9.8M 13.8M 13.8M 8.97M 4M 4.4M 7.85M 11.33M 11.33M 6.93M 3.48M n/a n/a n/a n/a -1.68M 767K 3.22M
Cost & Expenses
752.85M 819.94M 918.94M 657.95M 548.02M 282.58M 157.73M 188.85M 231.45M 212.5M 198.86M 164.69M 155.02M 214.83M 230.86M 213.08M 212.09M 177.79M 198.63M 199.24M 149.49M 112.6M
Income Tax Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 6.03M 6.03M 4.18M n/a -6.03M -6.03M -4.18M
Shares Outstanding (Basic)
141.42M 140.56M 140.56M 140.56M 140.11M 139.48M 139.23M 139.56M 139.08M 138.79M 138.78M 138.9M 138.4M 138.39M 138.46M 139.43M 139.64M 139.71M 134.54M 141.53M 133.43M 133.61M
Shares Outstanding (Diluted)
141.42M 140.56M 140.56M 140.56M 140.11M 139.48M 139.23M 139.56M 139.08M 138.79M 138.78M 138.9M 138.4M 138.39M 138.46M 139.43M 139.64M 139.71M 134.54M 141.53M 134.62M 134.62M
EPS (Basic)
-3.83 -3.32 -3.49 -2.65 -2.98 -1.77 -1.59 -0.62 -0.72 -0.60 0.04 -0.37 0.43 0.85 0.80 1.09 1.16 1.02 1.25 1.44 1.44 1.55
EPS (Diluted)
-3.83 -3.32 -3.49 -2.65 -2.98 -1.77 -1.59 -0.62 -0.72 -0.60 0.04 -0.37 0.43 0.85 0.80 1.09 1.16 1.02 1.25 1.44 1.44 1.55
EBITDA
-506.77M -446.03M -442.21M -223.25M -213.98M -35.27M -667K -667K -667K 2.09M 4.15M 4.15M 4.15M 2.06M n/a 36.05M 36.05M 79.09M 79.09M 43.04M 43.04M 5.32M
EBIT
-520.34M -454.41M -444.69M -326.18M -372.87M -195.96M -160.91M -60.57M -4.71M -1.06M -708K -2.39M -4.1M -6.1M -8.04M 28.11M 28.23M 71.33M 71.98M 37.87M 39.81M -1.29M
Depreciation & Amortization
13.57M 8.39M 2.49M 2.58M 2.68M 4.48M 4.04M 4.04M 4.04M 3.15M 4.86M 6.54M 8.25M 8.16M 8.04M 7.94M 7.82M 7.76M 7.11M 5.17M 3.23M 6.61M

© 2026 bestshares.com. All rights reserved.