Claros Mortgage Trust Inc. logo

Claros Mortgage Trust Inc.

CMTG | NYSE
Chart Builder DCF Calculator
$1.48
+$0.05 (+3.50%)
At close: Sep 21, 2026, 4:00 PM ET
$1.48
$0 (0.00%)
After-hours: Sep 21, 2026, 4:01 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-255.43M -54.29M 269.86M -9.53M -181.71M -78.62M -100.7M -56.22M -11.55M -52.8M 34.04M -68.95M 4.25M 36.68M -22.65M 42.25M 63.19M 29.37M 16.99M 52.84M 41.98M 58.58M
Depreciation & Amortization
843K 6.69M -5.71M 3.74M 1.18M 354K 354K 2.98M 8.72M 354K 2.58M 2.56M 2.09M 2.06M 2.04M 2.06M 2M 1.94M 1.94M 1.94M 1.94M 1.29M
Stock-Based Compensation
-1.49M 2.37M -11.95M 2.06M 4.76M 5.12M 4.83M 5.02M 4.05M 4.4M 4.51M 4.37M 4.4M 3.41M 3.48M 3.43M 604K n/a 9.19M -186K 1.45M -1.64M
Other Working Capital
-8.18M -23.07M 69.46M -1.43M -27.12M -40.91M -2.36M 16.2M -17.61M 1.1M -9.07M -10.38M -15.73M -176K -8.21M -5.87M 8.32M -7.39M 7.26M -35K 777K -2.9M
Other Non-Cash Items
252.44M 62.25M -319.93M 14.39M 197.24M 78.28M 116.21M 70.89M 21.92M 68.43M -19K 116.94M 31.01M -20.4M 45.44M -23.18M -24.65M -1.13M 31.6M 17.49M 17.32M -20.79M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.56M -2.09M n/a n/a n/a n/a n/a n/a -11.25M -9.86M -1.48M
Change in Working Capital
-8.45M -23.49M 70.13M -1.89M -27.32M -40.91M -2.36M 16.5M -17.61M 1.1M -9.3M -10.48M -17.3M -176K -8.27M -5.72M 8.35M -7.56M 9.3M -6.93M 5.15M -3.32M
Operating Cash Flow
-12.09M -6.48M 2.4M 8.78M -5.85M -35.79M 18.33M 39.18M 5.53M 21.49M 27.31M 41.93M 22.4M 19.51M 20.02M 18.89M 49.5M 22.62M 69.02M 53.9M 57.99M 32.65M
Capital Expenditures
-2.48M -2.26M -1.61M -907K -157K -49K -633K -135K -116K -465K -606K -431K -380K -676K -398K -201K -1.74M n/a n/a n/a n/a -11.46M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 6.36M n/a n/a -515K n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a -269K n/a n/a n/a n/a n/a n/a n/a n/a n/a -413K -6.61M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 1.93M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 256K n/a n/a n/a 367K 539K n/a 539K 539K n/a
Other Investing Acitivies
51.39M 401.15M 338.59M 505.11M 749.18M 274.84M 233.77M 179.15M 80.44M 287.08M -131.2M 297.42M -106.1M -96.95M -122.03M -277.64M 85.45M -456.59M -70.71M -571.95M 360.17M -90.7M
Investing Cash Flow
51.39M 400.55M 338.64M 505.11M 749.18M 274.8M 233.13M 179.73M 80.44M 286.61M -131.81M 296.58M -106.48M -97.63M -122.43M -278.36M 84.07M -456.59M -70.71M -571.95M 360.17M -90.7M
Debt Repayment
-66.99M -453.92M 1.27B -377.92M -663.55M -217.93M -245.54M -199.09M -130.56M -229.4M 24.17M -236.72M -42.61M 252.28M 255.25M 90.25M -51.08M 626.58M 52.85M 333.57M -232.46M 48.54M
Common Stock Repurchased
n/a n/a 662K -805K -662K n/a n/a -2.05M -1.44M n/a n/a -3.9M n/a n/a -7.54M -10.09M -592K -3.18M n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a -14.19M -35.54M -35.62M -35.33M -35.33M -52.42M -52.4M -52M -52.22M -52.46M -51.67M -51.74M -54.93M -50M -50.01M -50M
Other Financial Acitivies
-503K -500.49M -1.77B -6.82M -71K -5.71M -2.62M -7.24M -721K -6.49M 3.9M -6.14M -1.92M -4.22M -7.61M -3.29M 367K -4.69M -21.36M -2.46M -7.67M -2.67M
Financial Cash Flow
-67.49M -454.41M -506.51M -385.55M -664.28M -223.64M -262.35M -243.92M -168.33M -271.22M -11.16M -293.04M -96.93M 196.06M 187.89M 24.41M -102.98M 566.97M 75.99M 281.11M -290.14M -4.17M
Net Cash Flow
-28.2M -60.34M -165.48M 128.34M 79.05M 15.37M -10.89M -25.01M -82.37M 36.88M -115.66M 45.46M -181.01M 117.94M 85.49M -235.07M 30.59M 133M 74.3M -236.94M 128.02M -62.22M
Free Cash Flow
-14.57M -8.74M 789K 7.87M -6.01M -35.83M 17.7M 39.04M 5.53M 21.02M 26.7M 41.49M 22.02M 18.83M 19.63M 18.69M 47.75M 22.62M 69.02M 53.9M 57.99M 21.18M
Adj. Free Cash Flow
-13.09M -11.11M 12.73M 5.81M -10.77M -40.96M 12.87M 34.03M 1.48M 16.62M 22.19M 37.13M 17.63M 15.42M 16.15M 15.26M 47.15M 22.62M 59.83M 54.09M 56.54M 22.83M
Maintenance CapEx
-843K -2.26M n/a n/a n/a n/a -633K -135K n/a -465K n/a n/a -380K n/a -398K n/a n/a n/a n/a n/a n/a -11.46M
Growth CapEx
-1.64M n/a -1.61M -907K -157K -49K n/a n/a -116K n/a -606K -431K n/a -676K n/a -201K -1.74M n/a n/a n/a n/a n/a
Owner Earnings
-12.93M -8.74M 2.4M 8.78M -5.85M -35.79M 17.7M 39.04M 5.53M 21.02M 27.31M 41.93M 22.02M 19.51M 19.63M 18.89M 49.5M 22.62M 69.02M 53.9M 57.99M 21.18M

© 2026 bestshares.com. All rights reserved.