COMPASS Pathways logo

COMPASS Pathways

CMPS | NASDAQ
Chart Builder DCF Calculator
$15.01
-$0.18 (-1.18%)
At close: Sep 21, 2026, 4:00 PM ET
$15.14
+$0.13 (+0.87%)
Pre-market: Sep 22, 2026, 8:21 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost of Revenue
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Gross Profit
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Income
-181.76M -172.33M -179.04M -181.5M -188.86M -189.25M -178.21M -168.2M -154.36M -143.7M -136.92M -130.71M -122.18M -116.77M -110.4M -106.54M -102.77M -95.04M -83.22M -66.42M -58.13M -56.29M
Interest Income
9.05M 7.2M 7.17M 7.49M 7.88M 8.39M 8.27M 6.65M 4.67M 2.9M 638K 638K 638K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
-396.83M -181.63M -290.34M -236.03M -136.41M -136.07M -153.53M -143.36M -138.36M -128.57M -117.68M -116.38M -101.3M -94.14M -91.1M -85.81M -83.35M -79.89M -71.54M -64.89M -65.72M -64.4M
Net Income
-394.19M -178.8M -287.86M -237.32M -138.1M -137.8M -155.12M -144.32M -139.21M -129.44M -118.46M -116.86M -101.84M -94.54M -91.51M -86.23M -83.71M -80.2M -71.74M -64.9M -65.74M -64.46M
Selling & General & Admin
68.88M 58.29M 60.6M 60.83M 62.59M 64.23M 59.17M 54.16M 51.73M 50.32M 49.4M 50.53M 49.56M 48.05M 45.35M 47.68M 45.7M 42.53M 39.19M 31.44M 28.48M 31.26M
Research & Development
108.96M 110.11M 114.51M 116.75M 126.27M 125.02M 119.04M 114.04M 102.64M 93.38M 87.52M 80.17M 72.62M 68.73M 65.05M 58.85M 57.07M 52.51M 44.03M 34.98M 29.66M 25.03M
Other Expenses
3.92M 3.92M 3.92M 3.92M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
181.76M 172.33M 179.04M 181.5M 188.86M 189.25M 178.21M 168.2M 154.36M 143.7M 136.92M 130.71M 122.18M 116.77M 110.4M 106.54M 102.77M 95.04M 83.22M 66.42M 58.13M 56.29M
Interest Expense
5.18M 4.85M 4.51M 4.51M 4.54M 4.51M 4.48M 4.47M 4.41M 3.3M 2.2M 1.08M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
181.76M 172.33M 179.04M 181.5M 188.86M 189.25M 178.21M 168.2M 154.36M 143.7M 136.92M 130.71M 122.18M 116.77M 110.4M 106.54M 102.77M 95.04M 83.22M 66.42M 58.13M 56.29M
Income Tax Expense
-2.64M -2.84M -2.47M 1.28M 1.69M 1.73M 1.59M 965K 854K 872K 780K 478K 536K 398K 408K 415K 358K 311K 199K 7K 26K 60K
Shares Outstanding (Basic)
135.04M 110.06M 93.64M 95.34M 93.34M 89.19M 68.47M 68.4M 68.37M 64.22M 61.96M 49.63M 45.57M 42.73M 42.44M 42.53M 42.47M 42.04M 41.83M 41.71M 39.8M 36.57M
Shares Outstanding (Diluted)
93.64M 93.64M 93.64M 95.34M 93.34M 89.19M 68.47M 68.4M 68.37M 64.22M 61.96M 49.63M 45.57M 42.73M 42.44M 42.53M 42.47M 42.04M 41.83M 41.71M 39.8M 36.57M
EPS (Basic)
-4.68 -3.21 -3.05 -2.68 -1.80 -1.95 -2.30 -2.20 -2.31 -2.37 -2.39 -2.59 -2.35 -2.23 -2.16 -2.04 -1.99 -1.93 -1.78 -1.70 -1.79 -1.83
EPS (Diluted)
-5.57 -3.27 -3.09 -2.72 -1.84 -1.99 -2.30 -2.20 -2.31 -2.37 -2.39 -2.59 -2.35 -2.23 -2.16 -2.04 -1.99 -1.93 -1.78 -1.70 -1.79 -1.83
EBITDA
-391.63M -176.6M -285.61M -231.27M -131.57M -131.36M -148.82M -138.7M -133.63M -124.91M -115.14M -111.78M -97.88M -92.93M -91.35M -89.05M -89.99M -83.83M -73.4M -58.46M -51.72M -51.44M
EBIT
-391.65M -176.78M -285.82M -231.53M -131.87M -131.57M -149.05M -138.89M -133.94M -125.27M -115.48M -112.22M -98.22M -93.26M -91.68M -89.34M -90.24M -84.03M -73.57M -58.61M -51.85M -51.56M
Depreciation & Amortization
75K 233K 216K 260K 304K 209K 233K 81K 208K 255K 242K 440K 341K 324K 330K 286K 245K 194K 175K 151K 132K 119K

© 2026 bestshares.com. All rights reserved.