COMPASS Pathways logo

COMPASS Pathways

CMPS | NASDAQ
Chart Builder DCF Calculator
$15.01
$0 (0.00%)
Sep 22, 2026, 1:45 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-162.59M 91.2M -93.88M -137.72M -38.4M -17.86M -43.33M -38.5M -38.1M -35.19M -32.53M -33.39M -28.34M -24.21M -30.93M -18.37M -21.04M -21.17M -25.65M -15.85M -17.53M -12.72M
Depreciation & Amortization
n/a n/a 6K 15K 158K 37K 50K 59K 63K 61K -102K 186K 110K 48K 96K 87K 93K 54K 52K 46K 42K 35K
Stock-Based Compensation
6.92M 2.9M 2.85M 3.21M 3.6M 3.94M 4.49M 4.97M 4.92M 5.13M 4.2M 4.45M 4.56M 4.07M 3.31M 3.5M 3.18M 3.13M 2.78M 2.29M 1.9M 1.67M
Other Working Capital
-5.21M -7.08M 4.16M 1.97M -8.7M -13.67M -10.15M 11.9M -1.15M 4.53M -839K 8.16M 396K -5.09M 1.92M -24.43M -4.72M -5.02M -1.77M -68K -992K -5.29M
Other Non-Cash Items
75.45M -130.79M 39.28M 102.8M 3.05M -14.14M 2.54M -213K 1.02M 1.12M 62K 1.21M 381K -1.57M -2.19M 20.19M 2.92M 331K 2.42M 766K 190K 98K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-8.03M -11.25M 13.95M -3.41M -7.09M -17.63M -5.51M 11.5M -2.32M 8.05M 592K 10.49M -1.53M -6.07M -15.6M -24.43M -3.16M -5.47M -1.97M -1.15M -2.31M -2.86M
Operating Cash Flow
-88.24M -47.94M -37.79M -35.11M -38.69M -45.66M -41.76M -22.19M -34.42M -20.83M -27.78M -17.06M -24.81M -27.72M -45.3M -19.02M -18.01M -23.12M -22.37M -13.9M -17.7M -13.78M
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -18K -19K -29K -107K 5K -412K -82K -93K -86K -85K -70K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -18K -17K -29K -107K 5K -412K -82K -93K -86K -85K -70K
Debt Repayment
n/a 18.55M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1K n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
18.34M 607.49K 177.38K n/a -668.99K 2K 155K -53K 210K 37.29M 82K -75K 29M -109K 199K -1K 213K 189K 805K 49K 154.83M 958K
Financial Cash Flow
370.01M 362.45M 187K -701.69K 166K 140.36M 155K -53K 210K 63.51M 41K 116.78M 55.93M 1.08M 639K -1K 213K 189K 805K 49K 154.83M 958K
Net Cash Flow
283.73M 316.4M -36.33M -35.94M -38.23M 95.02M -41.87M -21.68M -34.26M 42.64M -27.73M 99.88M 31.11M -26.01M -29.85M -34.05M -36.51M -29.56M -20.72M -22.3M 136.81M -10.81M
Free Cash Flow
-88.24M -47.94M -37.79M -35.11M -38.69M -45.66M -41.76M -22.19M -34.42M -20.83M -27.78M -17.08M -24.83M -27.75M -45.41M -19.02M -18.42M -23.21M -22.46M -13.98M -17.79M -13.85M
Adj. Free Cash Flow
-95.17M -50.83M -40.64M -38.31M -42.29M -49.59M -46.25M -27.16M -39.34M -25.96M -31.98M -21.52M -29.39M -31.82M -48.72M -22.52M -21.6M -26.33M -25.24M -16.27M -19.69M -15.51M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -18K -19K -29K -96K -5K -93K -54K -52K -46K -42K -35K
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -11K 10K -319K -28K -41K -40K -43K -35K
Owner Earnings
-88.24M -47.94M -37.79M -35.11M -38.69M -45.66M -41.76M -22.19M -34.42M -20.83M -27.78M -17.08M -24.83M -27.75M -45.4M -19.03M -18.1M -23.18M -22.42M -13.94M -17.75M -13.81M

© 2026 bestshares.com. All rights reserved.