Coloplast A/S logo

Coloplast A/S

CLPBY | OTC
Chart Builder DCF Calculator
$6.47
+$0.02 (+0.31%)
At close: Sep 21, 2026, 3:59 PM ET
$6.47
$0 (0.00%)
After-hours: Sep 21, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Sep 29, 2025
FY 2024
Sep 29, 2024
FY 2023
Sep 29, 2023
FY 2022
Sep 29, 2022
FY 2021
Sep 29, 2021
FY 2020
Sep 29, 2020
Net Income
3.43B 5.05B 6.77B 6.44B 6.16B 5.85B
Depreciation & Amortization
1.28B 1.29B 1.07B 930M 792M 851M
Stock-Based Compensation
n/a n/a 57M 49M 53M 47M
Other Working Capital
-103M -155M 11M -295M 97M -150M
Other Non-Cash Items
2.3B -2.54B -2.72B -1.42B -1.58B -1.59B
Deferred Income Tax
n/a n/a -57M -49M -53M -47M
Change in Working Capital
-739M -1.03B -893M -849M -75M -352M
Operating Cash Flow
6.26B 2.77B 4.23B 5.1B 5.29B 4.76B
Capital Expenditures
-1.23B -1.17B -1.24B -1.14B -1.97B -931M
Cash Acquisitions
185.55M 8M -7.92B -10.63B -97M 85M
Purchase of Investments
-20M -13M -17M -2M -14M -26M
Sales Maturities Of Investments
n/a n/a 216M n/a 30M 51M
Other Investing Acitivies
447K -165M 8M 11M 36M -80M
Investing Cash Flow
-1.18B -1.34B -8.96B -11.76B -2.01B -901M
Debt Repayment
23.55M 2.97B 622M 10.97B -202M 45M
Common Stock Repurchased
n/a n/a n/a -619M -500M -500M
Dividend Paid
-4.67B -4.72B -4.25B -4.04B -3.83B -3.61B
Other Financial Acitivies
-264.98M -268M -244M 163M 1.36B -197M
Financial Cash Flow
-4.89B -1.52B 5.27B 6.59B -3.18B -3.86B
Net Cash Flow
197.93M -123M 497M -34M 125M -33M
Free Cash Flow
5.03B 1.6B 2.99B 3.96B 3.32B 3.83B
Adj. Free Cash Flow
5.03B 1.6B 2.93B 3.92B 3.27B 3.78B
Maintenance CapEx
-1.23B -605.81M -829.2M -483.02M -1.79B -812.14M
Growth CapEx
n/a -560.19M -411.8M -651.98M -177.43M -118.86M
Owner Earnings
5.03B 2.16B 3.4B 4.62B 3.5B 3.95B

© 2026 bestshares.com. All rights reserved.