Clover Health Investments Corp. logo

Clover Health Investments Corp.

CLOV | NASDAQ
Chart Builder DCF Calculator
$4.55
+$0.01 (+0.22%)
Sep 22, 2026, 1:18 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
8.97M -56.94M -85.55M -58.32M -43.1M -25.11M -43.01M -91.39M -123.7M -159.93M -213.36M -226.94M -260.96M -336.5M -339.39M -442.54M -401.58M -614.83M -587.76M -526.95M -479.66M -156.65M
Depreciation & Amortization
2.42M 1.74M 1.69M 1.61M 1.54M 1.48M 1.33M 1.66M 1.88M 2.55M 2.51M 994K 1.05M 640K 1.19M 2.88M 2.38M 1.91M 1.25M 398K 278K 313K
Stock-Based Compensation
84.65M 89.49M 103.66M 108.38M 110.27M 111.97M 114.33M 117.82M 122.9M 131.11M 140.93M 146.89M 156.46M 162.28M 164.31M 156.39M 160.55M 161.65M 163.72M 132.54M 85.74M 44.18M
Other Working Capital
111.67M 56.38M -45.22M -55.7M -61.73M -70.91M 22.03M -197.81M 3.5M 91.3M 663.68M 802.07M 745.52M 746.58M 107.7M 77.51M -45.8M -43.32M -69.66M 75.58M 65.54M -810K
Other Non-Cash Items
5.73M 5.73M 6.12M -40.84M -41.07M -42.04M -50.66M -20.68M -7.27M -6.45M 16.49M -8.92M -49.07M -74.08M -128.35M -93.24M -132.48M 28.33M -3.52M 56.01M 86.3M -31.42M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a -5.16M -5.16M -5.16M -5.16M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
83.16M 17.24M -92.84M -95.45M -74.37M -53.68M 12.86M -144.82M -199.98M -159.89M -86.08M -2.82M 182.16M 179.81M 98.32M 301.78M 149.62M 176.44M 143.98M 75.95M 55.77M -30.62M
Operating Cash Flow
184.93M 57.25M -66.93M -84.62M -46.73M -7.38M 34.85M -137.41M -206.18M -197.76M -144.66M -95.94M 24.49M -67.85M -203.93M -74.73M -221.52M -246.5M -282.33M -262.05M -251.58M -174.19M
Capital Expenditures
-3.68M -2.71M -2.04M -1.76M -1.47M -1.3M -1.56M -977K -821K -778K -584K -4.73M -4.74M -4.56M -4.47M -828K -764K -782K -723K -548K -520K -550K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a -66.85M -66.85M -82.8M -82.8M -15.95M -15.95M n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-254.24M -212.84M -205.1M -146.89M -209.44M -210.31M -201.24M -186.56M -153.08M -131.78M -175.57M -235.16M -273.91M -324.21M -369.65M -447.5M -722.69M -714.67M -876.25M -727.67M -424.5M -429.9M
Sales Maturities Of Investments
207.33M 205.63M 211.22M 186.28M 241.83M 211.91M 203.36M 273.2M 231.38M 271.57M 316.16M 324.84M 340.54M 413.77M 485.45M 424.57M 500.73M 574M 441.53M 466.82M 407.47M 227.87M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a 66.85M 66.85M 66.85M 66.85M -250K -250K -250K -250K n/a n/a n/a n/a n/a
Investing Cash Flow
-50.59M -9.92M 4.08M 37.63M 30.92M 310K 565K 85.67M 77.48M 139.02M 140.01M 69.01M 45.94M 68.8M 95.13M -24.01M -222.97M -141.46M -435.45M -261.4M -17.55M -202.58M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -25.91M -30.93M -35.91M -20.66M 626K
Common Stock Repurchased
-22.67M -31.14M -55.2M -52.8M -52.11M -46.86M -18.26M -12.29M -9.4M -6.6M -6.22M -5.44M -3.72M -3.41M -6.36M -6.32M -6.19M -6.09M -147K -147K n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-9.13M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1K 304K 304K 666.55M 665.7M 665.29M 665.29M
Financial Cash Flow
-29.19M -29.51M -53.38M -50.92M -50.31M -45.74M -17.36M -12.05M -9.34M -6.3M -5.07M -4.19M -2.09M -1.49M -4.96M 279.35M 283.21M 257.28M 925.39M 635.99M 647.47M 668.79M
Net Cash Flow
105.15M 17.83M -116.24M -97.9M -66.12M -52.82M 18.05M -71.15M -145.4M -72.39M -17.08M -31.13M 68.34M -539K -113.76M 180.61M -161.28M -130.68M 207.62M -625.96M -343.07M -429.39M
Free Cash Flow
181.25M 54.54M -68.98M -86.38M -48.2M -8.68M 33.29M -138.39M -207M -198.54M -145.25M -100.67M 19.75M -72.41M -208.39M -75.56M -222.28M -247.28M -283.05M -262.6M -252.1M -174.74M
Adj. Free Cash Flow
96.6M -34.95M -172.63M -194.76M -158.47M -120.65M -81.04M -256.21M -329.9M -329.65M -286.18M -247.56M -136.71M -234.69M -372.7M -231.95M -382.83M -408.93M -446.77M -395.14M -337.84M -218.93M
Maintenance CapEx
-1.59M -515K n/a -315K -559.26K -732.3K -1.02M -443.74K -442.48K -623.43K -584K -1.14M -897.32K -543.32K -292.32K n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-2.09M -2.2M -2.04M -1.45M -908.74K -563.7K -533.26K -533.26K -378.52K -154.57K n/a -3.58M -3.84M -4.02M -4.17M -828K -764K -782K -723K -548K -520K -550K
Owner Earnings
183.34M 56.74M -66.93M -84.93M -47.29M -8.12M 33.82M -137.85M -206.62M -198.38M -145.25M -97.08M 23.59M -68.4M -204.22M -74.73M -221.52M -246.5M -282.33M -262.05M -251.58M -174.19M

© 2026 bestshares.com. All rights reserved.