Calidi Biotherapeutics Inc. logo

Calidi Biotherapeutics Inc.

CLDI | AMEX
Chart Builder DCF Calculator
$1.11
$0 (-0.21%)
Sep 22, 2026, 1:05 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Revenue
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 45K 450K 450K 450K 405K n/a n/a
Cost of Revenue
426K 426K n/a 393K 393K 393K 767K 738K 838K 1.2M 1.01M 647K 547K 183K 14K 64K 64K 64K 50K n/a n/a
Gross Profit
-426K -426K n/a -393K -393K -393K -767K -738K -838K -1.2M -1.01M -647K -547K -183K 31K 386K 386K 386K 355K n/a n/a
Operating Income
-17.85M -19.37M -20.24M -19.8M -19.98M -20.09M -21.78M -27.57M -29.57M -30.33M -28.99M -23.86M -23.63M -21.47M -23.13M -21.41M -15.51M -11.14M -4.07M -1.1M -10K
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 160K 176.5K 176.5K 176.5K 16.51K n/a n/a n/a
Pretax Income
-17.49M -19.09M -20.05M -20.13M -20.03M -20.03M -22.19M -26.28M -23.23M -29.96M -29.2M -28.73M -32.07M -24.14M -25.42M -21.14M -16.61M -12.06M -4.32M -833.29K -10K
Net Income
-17.47M -19.03M -19.91M -19.95M -19.85M -19.9M -22.14M -26.28M -23.25M -29.98M -29.22M -28.74M -32.07M -24.15M -25.43M -21.16M -16.63M -12.06M -4.32M -833.29K -10K
Selling & General & Admin
7.99M 9.47M 10.5M 10.21M 10.6M 11.13M 12.13M 15.81M 16.61M 16M 14.97M 16.1M 15.37M 15.27M 16.1M 11.42M 9.38M 6.49M 3.05M 1.1M 10K
Research & Development
9.86M 9.9M 9.74M 9.19M 8.99M 8.56M 8.88M 11.02M 12.12M 13.13M 13.01M 11.31M 10.01M 8.31M 7.26M 6.24M 4.3M 2.81M 1.25M n/a n/a
Other Expenses
-426K -426K n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.2M -2.3M -2.3M -200K 4.13M 2.23M 2.23M 129K n/a n/a
Operating Expenses
17.43M 18.94M 20.24M 19.41M 19.59M 19.69M 21.01M 26.83M 28.73M 29.13M 27.98M 23.21M 23.08M 21.29M 23.16M 21.79M 15.9M 11.53M 4.42M 1.1M 10K
Interest Expense
156K 173K 207K 340K 531K 752K 933K 980K 1.07M 1.11M 1.07M 945K 650K 344K 127K 91K 62K 62K 62K n/a n/a
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a -374K -738K -838K -838K -464K -100K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
17.85M 19.37M 20.24M 19.8M 19.98M 20.09M 21.78M 27.57M 29.57M 30.33M 28.99M 23.86M 23.63M 21.47M 23.17M 21.86M 15.96M 11.59M 4.47M 1.1M 10K
Income Tax Expense
17K 16K 15K 20K 9K 13K 14K 8K 20K 16K 16K 16K 6K 13K 11K 17K 16K 5K 3K n/a n/a
Shares Outstanding (Basic)
1.42M 644.25K 451.06K 306.69K 179.81K 140.51K 41.53K 40.59K 27.64K 18.44K 18.43K 7.42K 5.12K 5.12K 5.12K 13.74K 14.91K 14.91K 14.91K 14.91K 14.91K
Shares Outstanding (Diluted)
1.42M 644.25K 451.06K 306.69K 179.81K 140.51K 41.53K 40.59K 27.64K 18.44K 18.43K 7.42K 5.12K 5.12K 5.12K 13.74K 14.91K 14.91K 14.91K 14.91K 14.91K
EPS (Basic)
-54.14 -83.04 -111.52 -154.08 -243.52 -480.48 -835.84 -1.23K -1.38K -1.94K -1.98K -2.04K -2.15K -1.63K -1.72K -1.45K -1.12K -809.27 -290.29 -56.35 -0.67
EPS (Diluted)
-54.14 -83.04 -111.52 -154.08 -243.52 -480.48 -835.84 -1.23K -1.38K -1.94K -1.98K -2.04K -2.15K -1.63K -1.72K -1.45K -1.12K -809.27 -290.29 -56.35 -0.67
EBITDA
-16.06M -17.24M -18.19M -18.17M -17.92M -17.73M -19.73M -23.8M -20.69M -27.41M -26.88M -28.02M -31.7M -24.39M -23.25M -17.25M -13.05M -8.54M -3.62M -833.29K -10K
EBIT
-17.34M -18.92M -19.84M -19.79M -19.5M -19.28M -21.26M -25.3M -22.15M -28.86M -28.13M -29.01M -32.41M -24.78M -23.51M -17.46M -13.2M -8.64M -3.67M -833.29K -10K
Depreciation & Amortization
1.28M 1.68M 1.65M 1.62M 1.58M 1.56M 1.54M 1.51M 1.46M 1.45M 1.26M 990K 707K 391K 260K 210K 148K 100K 48K n/a n/a

© 2026 bestshares.com. All rights reserved.