CompX International Inc. logo

CompX International Inc.

CIX | AMEX
Chart Builder DCF Calculator
$38.19
-$0.30 (-0.78%)
Sep 22, 2026, 1:49 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
161.83M 158.58M 158.29M 159M 152.72M 148.24M 145.94M 150.69M 157.38M 158.11M 161.29M 158.1M 160.6M 165.66M 166.56M 160.67M 152.36M 146.94M 140.82M 136.73M 130.6M 118.15M
Cost of Revenue
109.92M 109.31M 110.11M 111.86M 107.14M 104.38M 104.58M 106.77M 110.3M 111.93M 112.07M 111.35M 114.54M 116.24M 117.76M 113.54M 106.25M 103.15M 98.07M 95.75M 93.21M 84.7M
Gross Profit
51.91M 49.27M 48.18M 47.15M 45.58M 43.86M 41.36M 43.92M 47.07M 46.18M 49.22M 46.75M 46.07M 49.42M 48.8M 47.13M 46.12M 43.79M 42.75M 40.99M 37.39M 33.45M
Operating Income
26.39M 23.79M 22.6M 21.83M 20.42M 19.18M 17.02M 19.63M 22.82M 22.11M 25.44M 23.42M 22.79M 26.17M 25.44M 23.79M 23M 21.02M 20.53M 19.05M 16M 12.61M
Interest Income
2.85M 3.03M 3.23M 3.48M 3.91M 4.36M 4.71M 4.92M 4.75M 4.45M 4.17M 3.77M 3.27M 2.61M 1.88M 1.36M 1.09M 1.07M 1.2M 1.29M 1.36M 1.41M
Pretax Income
29.24M 26.82M 25.83M 25.31M 24.33M 23.54M 21.74M 24.55M 27.57M 26.56M 29.6M 27.19M 26.06M 28.78M 27.31M 25.15M 24.09M 22.09M 21.72M 20.34M 17.36M 14.03M
Net Income
22.01M 20.2M 19.48M 19.32M 18.57M 17.96M 16.59M 18.77M 21.05M 20.28M 22.59M 20.66M 19.85M 21.96M 20.87M 19.24M 18.42M 16.87M 16.57M 15.59M 13.29M 10.74M
Selling & General & Admin
25.53M 25.48M 25.58M 25.32M 25.17M 24.68M 24.34M 24.3M 24.25M 24.07M 23.78M 23.33M 23.28M 23.25M 23.36M 23.34M 23.12M 22.78M 22.22M 21.93M 21.39M 20.84M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
25.53M 25.48M 25.58M 25.32M 25.17M 24.68M 24.34M 24.3M 24.25M 24.07M 23.78M 23.33M 23.28M 23.25M 23.36M 23.34M 23.12M 22.78M 22.22M 21.93M 21.39M 20.84M
Interest Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
135.44M 134.8M 135.68M 137.18M 132.31M 129.07M 128.92M 131.06M 134.55M 136M 135.85M 134.68M 137.81M 139.49M 141.13M 136.88M 129.36M 125.93M 120.29M 117.68M 114.6M 105.54M
Income Tax Expense
7.23M 6.62M 6.36M 5.99M 5.76M 5.58M 5.15M 5.78M 6.52M 6.28M 7.01M 6.53M 6.21M 6.83M 6.44M 5.91M 5.67M 5.22M 5.16M 4.75M 4.07M 3.29M
Shares Outstanding (Basic)
12.33M 12.32M 12.32M 12.32M 12.32M 12.32M 12.16M 12.32M 12.32M 12.31M 12.31M 12.31M 12.31M 12.31M 12.31M 12.31M 12.37M 12.38M 12.39M 12.41M 12.4M 12.44M
Shares Outstanding (Diluted)
12.33M 12.32M 12.32M 12.32M 12.32M 12.32M 12.3M 12.32M 12.32M 12.31M 12.31M 12.31M 12.31M 12.31M 12.31M 12.31M 12.37M 12.38M 12.8M 12.41M 12.4M 12.44M
EPS (Basic)
1.78 1.63 1.58 1.57 1.51 1.46 1.34 1.51 1.70 1.64 1.83 1.68 1.61 1.78 1.69 1.55 1.48 1.35 1.33 1.25 1.07 0.87
EPS (Diluted)
1.78 1.63 1.58 1.57 1.51 1.46 1.34 1.51 1.70 1.64 1.83 1.68 1.61 1.78 1.69 1.55 1.48 1.35 1.33 1.25 1.07 0.87
EBITDA
32.08M 30.39M 29.49M 29M 28.04M 27.25M 25.43M 28.29M 31.38M 30.44M 33.58M 31.2M 30.09M 32.81M 31.29M 29.09M 27.99M 25.94M 25.22M 23.48M 20.14M 16.44M
EBIT
28.57M 26.82M 25.83M 25.31M 24.33M 23.54M 21.74M 24.55M 27.57M 26.56M 29.6M 27.19M 26.06M 28.78M 27.31M 25.15M 24.09M 22.09M 21.39M 19.66M 16.32M 12.61M
Depreciation & Amortization
3.51M 3.58M 3.65M 3.69M 3.71M 3.71M 3.69M 3.74M 3.81M 3.89M 3.97M 4.01M 4.03M 4.03M 3.98M 3.94M 3.9M 3.85M 3.84M 3.82M 3.82M 3.83M

© 2026 bestshares.com. All rights reserved.